Appendix: Understanding Depreciation Calculations

This appendix provides an overview of depreciation calculations and discusses how PeopleSoft Asset Management calculates:

Click to jump to parent topicUnderstanding How PeopleSoft Asset Management Calculates Depreciation

PeopleSoft Asset Management determines depreciation amounts using either tables or formulas. If you have a large number of assets, you will probably want to use formula-based depreciation, because this is considerably faster and uses less storage space. To help you more fully understand how PeopleSoft Asset Management calculates depreciation, this appendix includes a discussion of how formulas are used.

When you add an asset to PeopleSoft Asset Management, you decide the cost basis that you want to depreciate—you can include the basic cost of the asset as well as any freight and taxes that were paid. If you do not want to include freight and tax charges in the depreciable cost basis, you can still track these charges in the Acquisition Detail page.

If allowed by the depreciation method, the cost basis is reduced by either salvage value or tax credits.

Click to jump to top of pageClick to jump to parent topicSalvage Value

You can enter the salvage value as a percentage of the cost or the actual amount. Typically, you specify salvage value when you add the asset in PeopleSoft Asset Management. If allowed, salvage value is deducted from the cost basis for depreciation calculations. When the salvage value changes after depreciation begins, PeopleSoft Asset Management automatically adjusts the cost basis and depreciation from that time forward to reflect the change.

See Calculating Depreciation When Salvage Value Exceeds Net Book Value (NBV).

Click to jump to top of pageClick to jump to parent topicTax Credits

Tax methods such as ACRS and MACRS determine which tax credits are available in PeopleSoft Asset Management. When you specify a Qualified Investment Code, PeopleSoft Asset Management uses this code to determine which tax credits apply to your assets. If you fail to specify a Qualified Investment Code for any reason, PeopleSoft Asset Management deduces the applicable code from the tax method that you elect.

If you do not specify a tax system, PeopleSoft Asset Management considers the date that the assets were placed in service to determine which method applies. Based on the tax method that you select and the recovery life, PeopleSoft Asset Management derives the corresponding qualified investment code and the tax credits that available under that code, and elects the applicable tax credits for you.

If a Basis Reduction Percentage applies, the depreciable basis of the asset is reduced. The calculation is based on the Qualified Investment Code, the Tax Credit, and the Basis Reduction Percentage.

Calculating Tax Credits

PeopleSoft Asset Management uses the Qualified Investment Code, together with the Recovery Life and in-service date, to determine the Qualified Investment Percentage—the rate that is applied to the book cost— to determine the amount that qualifies for tax credits.

The Tax Credit Percentage is derived from the Tax Credit Type, Tax Credit Code, Recovery Life, and in-service date.

The amount of the tax credit is based on the following calculations:

Book Cost x Qualified Investment Percentage = Amount qualifying for the tax credit

Amount qualifying x Tax Credit Percentage = Amount of tax credit

Cost Basis Reduction

After the amount of the tax credit is calculated, a corresponding reduction in the basis is calculated as required:

Amount of tax credit x Basis Reduction Percentage = Amount the basis will be reduced

If you dispose of the asset before it has completely depreciated, PeopleSoft Asset Management calculates the recapture of the credit and adds it to the depreciable cost basis.

Section 179 Expense

If you elect to expense all or a portion of the cost, you should select the Section 179 Expense Taken check box on the Asset Book Definition - Tax page. Investment credits are automatically calculated based on the criteria that you enter in the Asset Book Definition - Tax Credit page.

Click to jump to top of pageClick to jump to parent topicListed Property Assets

If an asset is considered a listed property asset for tax purposes, then the allowable depreciable basis is reduced by the percentage of business use. For example:

Business Use % = 75%

Cost = 10,000 USD

Depreciable basis = 7500 USD

Listed property is certain kinds of assets that are conducive to mixed business and personal use such as:

Click to jump to top of pageClick to jump to parent topicThe Depreciation Calculation Process

PeopleSoft Asset Management performs five basic steps to calculate depreciation for an asset. It calculates:

  1. The asset's beginning depreciation date.

  2. The asset's remaining life and remaining value.

  3. The asset's yearly depreciation.

  4. The asset's period depreciation allocation.

  5. The asset's prior period depreciation.

How PeopleSoft Asset Management calculates depreciation

The following sections provide illustrative examples of how PeopleSoft Asset Management handles all of these calculations in a variety of different scenarios.

Note. PeopleSoft Asset Management calculates depreciation yearly, not by month or by period. It then allocates yearly depreciation among the year's periods, except when you select the Declining Balance depreciation method or the Declining Balance method with a switch to the Straight Line method and the monthly depreciation option is selected.

Click to jump to parent topicCalculating the Begin Depreciation Date

PeopleSoft Asset Management uses two asset attributes to begin calculating depreciation:

The combination of the in-service date and the prorate convention is the factor that actually determines when depreciation begins.

Click to jump to top of pageClick to jump to parent topicOverriding the Begin Depreciation Field

When you use the Depreciate When in Service date option, PeopleSoft Asset Management allocates depreciation based on the date that the asset was placed in service. This option is valid only in the year that the asset is acquired.

Click to jump to parent topicCalculating Remaining Value

PeopleSoft Asset Management calculates remaining value and remaining life using five asset attributes:

Calculations differ depending on which calculation type is used and the relationship between the beginning depreciation date and the transaction date. The following examples show how the calculation is performed for each method.

Click to jump to top of pageClick to jump to parent topicRemaining Value Calculation for Add Transactions

The following table shows data that is used in the calculation examples that follow it.

Attributes

Data

Transaction Date

10/1/2006

Accounting Date

10/1/2006

In-Service Date

3/1/2006

Life

60 periods

Cost

6,000 USD

Accumulated Depreciation

500 USD

Calculation Type

Remaining Value

Convention

Half-Year

Method

Straight-Line

Depreciate When In Service Switch

N

Begin Depr Date

7/1/2006

Remaining Value

5,500 USD

Remaining Life

60 periods

Remaining Value

The following example illustrates remaining value:

Remaining Value = Cost - Accumulated Depreciation

6,000 USD cost - 500 USD accumulated depreciation = 5,500 remaining value

Click to jump to top of pageClick to jump to parent topicLife to Date Calculation for Add Transactions

The following table shows data that is used in the calculation example that follows it.

Attributes

Data

Transaction Date

10/1/2006

Accounting Date

10/1/2006

In-Service Date

3/1/2006

Life

60 periods

Cost

6,000 USD

Accumulated Depreciation

500 USD

Calculation Type

Life to Date

Convention

Half-Year

Method

Straight-Line

Depreciate When In Service Switch

N

Begin Depr Date

7/1/2006

Remaining Value

6,000 USD

Remaining Life

60 periods

Remaining Value

The following example illustrates remaining value:

Remaining Value = Cost

6,000 USD cost

Click to jump to parent topicCalculating Yearly Depreciation

PeopleSoft Asset Management calculates yearly depreciation using two asset attributes:

Other information that is used in this calculation includes the following information:

Calculations differ depending on which calculation type is used: Remaining Value or Life to Date. The following examples show how this calculation is performed for each method. The base information is the same in both cases.

Click to jump to top of pageClick to jump to parent topicRemaining Value Calculation for Add Transactions

The following table introduces the data used in the calculation example that follow it.

Attributes

Data

Transaction Date

10/1/2006

Accounting Date

10/1/2006

In-Service Date

3/1/2006

Life

60 periods

Cost

6,000 USD

Accumulated Depreciation

500 USD

Calculation Type

Remaining Value

Convention

Half-Year

Method

Straight-Line

Depreciate When In Service Switch

N

Begin Depr Date

7/1/2006

Remaining Value

5,500 USD

Remaining Life

60 periods

Yearly Depreciation (First year)

550 USD

Yearly Depreciation for 2006

Here is yearly depreciation for 2006 using the Remaining Value calculation type:

Number of Periods in a Year = Year End - Begin Depr Date

6 = December 31, 2006 - July 1, 2006

Percentage Depreciation for Year = Number of Periods in a year / Remaining Life

10 percent = 6 / 60

Yearly Depreciation = Percentage depreciation for the year x Remaining value

550 USD = 10 percent x 5,500 USD

Click to jump to top of pageClick to jump to parent topicLife to Date Calculation for Add Transactions

The following table introduces the data that is used in the calculation example that follow it.

Attributes

Data

Transaction Date

10/1/2006

Accounting Date

10/1/2006

In-Service Date

3/1/2006

Life

60 periods

Cost

6,000 USD

Accumulated Depreciation

500 USD

Calculation Type

Life to Date

Convention

Half-Year

Method

Straight-Line

Depreciate When In Service Switch

N

Begin Depr Date

7/1/2006

Remaining Value

6,000 USD

Remaining Life

60 periods

Yearly Depreciation (First year)

600.00 USD

Yearly Depreciation for 2006

Here is yearly depreciation for 2006 using the Life to Date calculation type:

Number of periods in a year = Year End - Begin Depr Date

6 = December 31, 2006 - July 1, 2006

Percentage depreciation for year = Number of periods in year / Remaining life

10 percent = 6 / 60

Yearly depreciation = Percentage depreciation for year x Remaining value

600 USD = 10 percent x 6,000 USD

Click to jump to parent topicCalculating Period Allocation

PeopleSoft Asset Management calculates period allocation using three asset attributes:

Other information that is used in this calculation includes the following, derived from previous calculations:

Life to Date calculations differ depending on whether the Depreciate When in Service option is set to N or Y. The following examples illustrate how PeopleSoft Asset Management calculates period allocation using the Remaining Value and Life to Date calculations. All examples use the same base information.

When a remaining balance exists due to rounding in the year, PeopleSoft Asset Management allocates that amount to the last period of the fiscal year. For example, 2000 USD to be allocated over 12 periods, periods 1 through 11 will have 166.67 each and period 12 will have 166.63 USD (2000 USD - (166.67 x 11).

1

2

3

4

5

6

7

8

9

10

11

12

Periods

 166.67

 166.67

 166.67

 166.67

 166.67

 166.67

166.67

166.67

166.67

166.67

 166.67

166.63

Amounts

Click to jump to top of pageClick to jump to parent topicRemaining Value Calculation for Add Transactions: Depreciate When In Service Off

The following table shows data that is used in the calculation.

Attributes

Data

Transaction Date

10/1/2006

Accounting Date

10/1/2006

In-Service Date

3/1/2006

Life

60 periods

Cost

6,000 USD

Accumulated Depreciation

500 USD

Calculation Type

Remaining Value

Convention

Half-Year

Method

Straight-Line

Depreciate When In Service Switch

N

Begin Depr Date

7/1/2006

Remaining Value

5,500 USD

Remaining Life

60 periods

Yearly Depreciation (First year)

550 USD

Period Allocation (First year)

91.66 USD

Period Depreciation Allocation

Here is the period depreciation allocation:

Period depreciation allocation = Yearly depreciation / Number of periods remaining in a year

550 USD yearly depreciation / 6 periods = 91.66 USD per period

Click to jump to top of pageClick to jump to parent topicRemaining Value Calculation for Add Transactions: Depreciate When In Service On

The following table shows data that is used in the calculation example that follows it.

Attributes

Data

Transaction Date

10/1/2006

Accounting Date

10/1/2006

In-Service Date

3/1/2006

Life

60 periods

Cost

6,000 USD

Accumulated Depreciation

500 USD

Calculation Type

Remaining Value

Convention

Half-Year

Method

Straight-Line

Depreciate When In Service Switch

Y

Begin Depr Date

7/1/2006

Remaining Value

5,500 USD

Remaining Life

60 periods

Yearly Depreciation (First year)

550 USD

Period Allocation (First year)

55 USD

Period Depreciation Allocation

Here is the period depreciation allocation:

Period Depreciation Allocation = Yearly Depreciation / Periods from In-Service Date Periods from In-Service Date = Year End - In-Service Date 550 USD Yearly Depreciation / 10 periods from In-Service Date = 55 USD per period

Click to jump to top of pageClick to jump to parent topicLife to Date Calculations for Add Transactions: Depreciate When in Service Off

The following table shows data that is used in the calculation example that follows it.

Attributes

Data

Transaction Date

5/1/2006

Accounting Date

5/1/2006

In-Service Date

3/1/2006

Life

60 periods

Cost

6,000 USD

Accumulated Depreciation

500 USD

Calculation Type

Life to Date

Convention

Half-Year

Method

Straight-Line

Depreciate When In Service Switch

N

Begin Depr Date

7/1/2006

Remaining Value

6,000 USD

Remaining Life

60 periods

Yearly Depreciation (First year)

600.00 USD

Period Allocation (First year)

100 USD

Period Depreciation Allocation

Here is the period depreciation allocation:

Period Depreciation Allocation = Yearly Depreciation / Number of Periods in Year 600 USD Yearly Depreciation / 6 periods = 100 USD per period

Click to jump to top of pageClick to jump to parent topicLife to Date Calculation for Add Transactions: Calculate When in Service On

The following table shows data that is used in the calculation example that follows it.

Attributes

Data

Transaction Date

3/1/2006

Accounting Date

3/1/2006

In-Service Date

3/1/2006

Life

60 periods

Cost

6,000 USD

Accumulated Depreciation

500 USD

Calculation Type

Life to Date

Convention

Half-Year

Method

Straight-Line

Depreciate When In Service Switch

Y

Begin Depr Date

7/1/2006

Remaining Value

6,000 USD

Remaining Life

60 periods

Yearly Depreciation (First year)

600.00 USD

Period Allocation (First year)

60 USD

Depreciation Results

The following table shows yearly depreciation by period for 2006.

1

2

3

4

5

6

7

8

9

10

11

12

Periods

 

 

60

60

60

60

60

60

60

60

60

60

Amount

Remaining life is 60 periods; remaining value is 6,000 USD; yearly depreciation for 2006 is 600 USD.

Click to jump to parent topicCalculating Prior Period Depreciation

Prior period depreciation is generally calculated only for Life to Date calculations. In Remaining Value calculations, prior period depreciation is calculated only if the accounting date occurs after transaction date.

Prior period depreciation is keyed by a derived beginning calculation date. For remaining value calculations in which the accounting date occurs after the transaction date, the beginning calculation date equals the transaction date. For life to date calculations, the beginning calculation date depends on a combination of the following items:

Note. One overriding factor that is used to derive the beginning calculation date is that it can never occur before the beginning depreciation date. If according to all calculations it should, it is automatically made to equal the beginning depreciation date.

PeopleSoft Asset Management calculates prior period depreciation using the derived beginning calculation date as well as the following items:

The following examples illustrate how PeopleSoft Asset Management calculates prior period depreciation.

Click to jump to top of pageClick to jump to parent topicCase 1: Add Transactions

The following table shows data that is used in the calculation example that follows it.

Attributes

Data

Transaction Date

10/1/2006

Accounting Date

10/1/2006

In-Service Date

3/1/2006

Life

60 periods

Cost

6,000 USD

Accumulated Depreciation

 

Calculation Type

Life to Date

Convention

Half-Year

Method

Straight-Line

Depreciate When In Service Switch

N

Begin Depr Date

7/1/2006

Begin Calc Date

7/1/2006

Remaining Value

6,000 USD

Remaining Life

60 periods

Yearly Depreciation (First year)

600.00 USD

Period Allocation (First year)

100 USD

Prior Period Depreciation

300 USD

Depreciation Results

The following table shows yearly depreciation by period for 2006. Prior period depreciation occurred in periods 7 through 9.

1

2

3

4

5

6

7

8

9

10

11

12

Periods

 

 

 

 

 

 

100

100

100

 

 

 

Allowed

 

 

 

 

 

 

 

 

 

100

100

100

Taken

 

 

 

 

 

 

100

100

100

 

 

 

Difference

Prior Period Depreciation

Here is the prior period depreciation:

Difference Per Period = Period Depreciation Allocation (allowed) - Depreciation Taken Example Period 7: 100 USD - 0 = 100 USD Begin Calc Date = Begin Depr Date Periods from Begin Calc Date to Accounting Date = 7, 8, 9 = Periods within 7/1⇒ /2006 to 10/1/2006 Prior Period Depreciation = Sum of Difference Per Period for all periods within⇒ Begin Calc Date to Accounting Date $300 = $100 + $100 + $100

Click to jump to top of pageClick to jump to parent topicCase 2: Add Transactions

The following table shows data that is used in the calculation example that follows it.

Attributes

Data

Transaction Date

10/1/2006

Accounting Date

10/1/2006

In-Service Date

3/1/2006

Life

60 periods

Cost

6,000 USD

Accumulated Depreciation

500 USD

Calculation Type

Life to Date

Convention

Half-Year

Method

Straight-Line

Depreciate When In Service Switch

N

Begin Depr Date

7/1/2006

Begin Calc Date

7/1/2006

Remaining Value

6,000 USD

Remaining Life

60 periods

Yearly Depreciation (First year)

600.00 USD

Period Allocation (First year)

100 USD

Prior Period Depreciation

(200) USD

Depreciation Results

The following table shows yearly depreciation by period for 2006. Prior period depreciation occurred in periods 7 through 9.

1

2

3

4

5

6

7

8

9

10

11

12

Periods

 

 

 

 

 

 

100

100

100

100

100

100

Allowed

 

 

 

 

 

500

 

 

 

100

100

100

Taken

 

 

 

 

 

(500) 

100

100

100

 

 

 

Difference

Prior Period Depreciation

Here is the prior period depreciation:

Difference Per Period = Period Depreciation Allocation (allowed) - Depreciation⇒ Taken Example Period 7: 100 USD - 0 = 100 USD Begin Calc Date = Begin Depr Date Periods from Begin Calc Date to Accounting Date = 7, 8, 9 = Periods within 7/1/2006 to 10/1/2006 Prior Period Depreciation = Sum of Difference Per Period for all periods within⇒ Begin Calc Date to Accounting Date - Accumulated Depreciation (200) USD = (500)USD + 100 USD + 100 USD + 100 USD

Click to jump to top of pageClick to jump to parent topicCase 3: Add Transactions

The following table shows data that is used in the calculation example that follows.

Attributes

Data

Transaction Date

10/1/2006

Accounting Date

10/1/2006

In-Service Date

3/1/2006

Life

60 periods

Cost

6,000 USD

Accumulated Depreciation

 

Calculation Type

Life to Date

Convention

Half-Year

Method

Straight-Line

Depreciate When In Service Switch

Y

Begin Depr Date

7/1/2006

Begin Calc Date

7/1/2006

Remaining Value

6,000 USD

Remaining Life

60 periods

Yearly Depreciation (First year)

600.00 USD

Period Allocation (First year)

60 USD

Prior Period Depreciation

420 USD

Depreciation Results

The following table shows yearly depreciation by period for 2006. Prior period depreciation occurred in periods 3 through 9.

1

2

3

4

5

6

7

8

9

10

11

12

Periods

 

 

60

60

60

60

60

60

60

60

60

60

Allowed

 

 

 

 

 

 

 

 

 

60

60

60

Taken

 

 

60

60

60

60

60

60

60

 

 

 

Difference

Prior Period Depreciation

Here is the prior period depreciation:

Difference Per Period = Period Depreciation Allocation (allowed) - Depreciation⇒ Taken Example Period 7: 60 USD - 0 = 60 USD Begin Calc Date = Begin Depr Date Periods from In Service Date to Accounting Date = 7, 8, 9, 10= Periods within 3/1/2006 to 10/1/2006 Prior Period Depreciation = Sum of Difference Per Period for all periods within In Service Date to Accounting Date 420 USD = 60 USD + 60 USD + 60 USD + 60 USD + 60 USD + 60 USD + 60 USD

Click to jump to top of pageClick to jump to parent topicCase 4: Add Transactions

The following table shows data that is used in the calculation example that follows it.

Attributes

Data

Transaction Date

10/1/2006

Accounting Date

10/1/2006

In-Service Date

3/1/2006

Life

60 periods

Cost

6,000 USD

Accumulated Depreciation

500 USD

Calculation Type

Life to Date

Convention

Half-Year

Method

Straight-Line

Depreciate When In Service Switch

Y

Begin Depr Date

7/1/2006

Begin Calc Date

7/1/2006

Remaining Value

6,000 USD

Remaining Life

60 periods

Yearly Depreciation (First year)

600.00 USD

Period Allocation (First year)

60 USD

Prior Period Depreciation

(80) USD

Depreciation Results

The following table shows yearly depreciation by period for 2006. Prior period depreciation occurred in periods 3 through 9.

1

2

3

4

5

6

7

8

9

10

11

12

Periods

 

 

60

60

60

60

60

60

60

60

60

60

Allowed

 

 

 

 

 

500

 

 

 

60

60

60

Taken

 

 

60

60

60

(440)

60

60

60

 

 

 

Difference

Prior Period Depreciation

Here is the prior period depreciation:

Difference Per Period = Period Depreciation Allocation (allowed) - Depreciation⇒ Taken Example Period 7: 60 USD - 0 = 60 USD Begin Calc Date = Begin Depr Date Periods from In Service to Accounting Date = 3, 4, 5, 6, 7, 8, 9 = Periods within 3/1/2006 to 10/1/2006 Prior Period Depreciation = Sum of Difference Per Period for all periods within In Service Date to Accounting Date (80) USD = 60 USD + 60 USD + 60 USD + (440) USD + 60 USD + 60 USD + 60 USD

Click to jump to top of pageClick to jump to parent topicCase 5: Add Transactions

The following table shows data that is used in the calculation example that follows it.

Attributes

Data

Transaction Date

3/1/2006

Accounting Date

10/1/2006

In-Service Date

3/1/2006

Life

60 periods

Cost

6,000 USD

Accumulated Depreciation

 

Calculation Type

Remaining Value

Convention

Half-Year

Method

Straight-Line

Depreciate When In Service Switch

N

Begin Depr Date

7/1/2006

Begin Calc Date

7/1/2006

Remaining Value

6,000 USD

Remaining Life

60 periods

Yearly Depreciation (First year)

600.00 USD

Period Allocation (First year)

100 USD

Prior Period Depreciation

300 USD

Depreciation Results

The following table shows yearly depreciation by period for 2006. Prior period depreciation occurred in periods 7 through 9.

1

2

3

4

5

6

7

8

9

10

11

12

Periods

 

 

 

 

 

 

100

100

100

100

100

100

Allowed

 

 

 

 

 

 

 

 

 

100

100

100

Taken

 

 

 

 

 

 

100

100

100

 

 

 

Difference

Prior Period Depreciation

Here is the prior period depreciation:

Difference Per Period = Period Depreciation Allocation (allowed) - Depreciation⇒ Taken Example Period 7: 100 USD - 0 = 100 USD Begin Calc Date = Begin Depr Date Periods from Begin Calc Date to Accounting Date = 7, 8, 9 = Periods within 7/1/2006 to 10/1/2006 Prior Period Depreciation = Sum of Difference Per Period for all periods within⇒ Begin Calc Date to Accounting Date 300 USD = 100 USD + 100 USD + 100 USD

Click to jump to parent topicFormula-Based Depreciation Methods

PeopleSoft Asset Management is equipped to use the following different formula-based depreciation methods:

PeopleSoft Asset Management can calculate depreciation for each of the first six methods using either a schedule or a formula. The formulas that it uses to calculate yearly depreciation for each of these methods are explained in the following pages.

Click to jump to top of pageClick to jump to parent topicStraight Line

Yearly Straight Line depreciation is calculated using the following formula:

NBV x (Number of Periods to Depreciate / Remaining Life)

Straight Line Depreciation Example

The following table shows data that is used in the depreciation example that follows.

Attributes

Data

Asset Cost

11,000.00 USD

Salvage Value

1,000.00 USD

Asset Basis

10,000.00 USD (Cost - Salvage Value)

Life

60 periods (5 years)

Begin Depr Dt.

07/01/2006

Depreciation Results

The following table shows yearly depreciation and the calculation that is used to produce the result.

Year

Depreciation Calculation

Depreciation Expense

2006

10,000 x (6/60)

= 1000.00

2007

9000 x (12/54)

= 2000.00

2008

7000 x (12/42)

= 2000.00

2009

5000 x (12/30)

= 2000.00

2010

3000 x (12/18)

= 2000.00

2011

1000 x (6/6)

= 1000.00

Click to jump to top of pageClick to jump to parent topic(IND) Straight Line Percent

The Straight Line Percent method that is used in India differs from the Straight Line method. Depreciation is calculated based on rates rather than useful life. In addition, the rates also consider the residual or salvage value at the end of the asset useful life. In India the following assumptions are made:

When using Straight Line Percent as the method, you complete the Percent field with the depreciation rate. The Useful Life field is unavailable. Other fields are ignored for this depreciation calculation. Although residual value is included in the rate, you have to enter salvage value.

Salvage Value acts as a limit. When the NBV reaches this amount, it automatically allocates the rest of the depreciable amount to the last period. Life in Years reflects both years and fractions, such as 8.4. Useful Life and Life in Years are displayed after you save or refresh the page. AM_DEPR_CALC recalculates these fields when it runs. Those assets that are coming from batch processes will calculate only Useful Life and Life in Years when you run AM_DEPR_CALC.

The formula to calculate Useful Life is:

(Cost – Salvage Value) / (Cost x Depr Rate)

For example, an asset that is worth $1,000 and a salvage value of $50, with a 4.75% annual depreciation rate, using the actual month convention, will have a useful life of 20 years or 240 periods. Sometimes useful life may result in fractional periods.

Year

NBV Begin

Rate

Depr

NBV End

2001

1,000.00

0.0475

47.50

952.50

2002

952.50

0.0475

47.50

905.00

2003

905.00

0.0475

47.50

857.50

2004

857.50

0.0475

47.50

810.00

2005

810.00

0.0475

47.50

762.50

2006

762.50

0.0475

47.50

715.00

2007

715.00

0.0475

47.50

667.50

2008

667.50

0.0475

47.50

620.00

2009

620.00

0.0475

47.50

572.50

2010

572.50

0.0475

47.50

525.00

2011

525.00

0.0475

47.50

477.50

2012

477.50

0.0475

47.50

430.00

2013

430.00

0.0475

47.50

382.50

2014

382.50

0.0475

47.50

335.00

2015

335.00

0.0475

47.50

287.50

2016

287.50

0.0475

47.50

240.00

2017

240.00

0.0475

47.50

192.00

2018

192.00

0.0475

47.50

145.00

2019

145.00

0.0475

47.50

97.50

2020

97.50

0.0475

47.50

50.00

 

 

Total Depreciation

950.00

 

Remaining Value and Life to Date

Two different ways are available to calculate depreciation adjustments under Indian Straight Line Percent Method:

For instance, in the preceding example, suppose that in the sixth year, the rate must change to 5.28 percent because the government adopts a new rate according to Schedule XIV. Using Remaining Value, the system calculates the useful life. It takes into account the new rate on the original cost. It calculates depreciation based on the NBV minus any residual value over the remaining new useful life, where remaining new useful life means the new useful life minus periods that are already depreciated.

Revised Useful Life:

(Cost – Salvage Value) / (Cost x Depr Rate) Revised Useful Life: (1000 – 50) / (1000 x .0528) = 17.992424

Rounded up to 18 years or 216 months.

New Depreciation Amount:

(Net Book Value - Limiting Value) / (Revised useful life - Years Depreciated)

New Depreciation Amount:

(762.5 – 50) / (18 – 5) = 54.8076

In the last period, the remaining value will be residual value.

The following table shows the depreciation with the adjustment in the sixth year.

Yearly Start Date

Original Cost

Schedule XIV Rates

Effective Depreciation

Net Book Value

Number of Years

01 JAN 2003

1000.00

0.0475

47.50

952.50

1

01 JAN 2004

952.50

0.0475

47.50

905.00

2

01 JAN 2005

905.00

0.0475

47.50

857.50

3

01 JAN 2006

857.50

0.0475

47.50

810.00

4

01 JAN 2007

810.00

0.0475

47.50

762.50

5

01 JAN 2008

762.50

0.0528

54.81

707.69

6

01 JAN 2009

707.69

0.0528

54.81

652.88

7

01 JAN 2010

652.88

0.0528

54.81

598.08

8

01 JAN 2011

598.08

0.0528

54.81

543.27

9

01 JAN 2012

543.27

0.0528

54.81

488.46

10

01 JAN 2013

488.46

0.0528

54.81

433.65

11

01 JAN 2014

433.65

0.0528

54.81

378.85

12

01 JAN 2015

378.85

0.0528

54.81

324.04

13

01 JAN 2016

324.04

0.0528

54.81

269.23

14

01 JAN 2017

269.23

0.0528

54.81

214.42

15

01 JAN 2018

214.42

0.0528

54.81

159.62

16

01 JAN 2019

159.62

0.0528

54.81

104.81

17

01 JAN 2020

104.82

0.0528

54.81

50.00

18

In the case of Life to Date, the useful life is again recalculated. This method takes into account the new rate on the original cost. Depreciation is based on what the system had calculated if the rate would have been the new rate from the beginning. An adjustment to the prior depreciation amounts is required in this method to reflect the change retroactively. It consists of summarizing all depreciation amounts until the change and comparing with the amount that would have been obtained if the asset had always been calculated based on the new rate.

Useful Life:

(Cost – Salvage Value) / (Cost x Depr Rate)

Useful Life:

(1000 – 50) / (1000 x .0528) = 17.992424

Rounded up to 18 years or 216 months.

The following table depicts the depreciation if the rate had always been 5.28 percent.

Yearly Start Date

Original Cost

Schedule XIV Rates

Effective Depreciation

Net Book Value

Number of Years

Total Depreciation

01 JAN 2003

1000.00

0.0528

52.80

947.20

1

 

01 JAN 2004

947.20

0.0528

52.80

894.40

2

 

01 JAN 2005

894.40

0.0528

52.80

841.60

3

 

01 JAN 2006

841.60

0.0528

52.80

788.80

4

 

01 JAN 2007

788.80

0.0528

52.80

736.00

5

264.00

01 JAN 2008

736.00

0.0528

52.80

683.20

6

 

01 JAN 2009

683.20

0.0528

52.80

630.40

7

 

01 JAN 2010

630.40

0.0528

52.80

577.60

8

 

01 JAN 2011

577.60

0.0528

52.80

524.80

9

 

01 JAN 2012

524.80

0.0528

52.80

472.00

10

 

01 JAN 2013

472.00

0.0528

52.80

419.20

11

 

01 JAN 2014

419.20

0.0528

52.80

366.40

12

 

01 JAN 2015

366.40

0.0528

52.80

313.60

13

 

01 JAN 2016

313.60

0.0528

52.80

260.80

14

 

01 JAN 2017

260.80

0.0528

52.80

208.00

15

 

01 JAN 2018

208.00

0.0528

52.80

155.20

16

 

01 JAN 2019

155.20

0.0528

52.80

102.40

17

 

01 JAN 2020

102.40

0.0528

52.40

50.00

18

 

Compare the preceding table that shows what the amount would have been with a constant rate of 5.28 percent versus the following table that shows what the amounts are with a change and an adjustment in the sixth year.

Yearly Start Date

Original Cost

Schedule XIV Rates

Effective Depreciation

Net Book Value

Number of Years

Adjustment

01 JAN 2003

1000.00

0.0475

47.50

952.50

1

 

01 JAN 2004

952.50

0.0475

47.50

952.50

2

 

01 JAN 2005

905.00

0.0475

47.50

905.00

3

 

01 JAN 2006

857.50

0.0475

47.50

857.50

4

 

01 JAN 2007

810.00

0.0475

47.50

762.50

5

237.50

31 DEC 2007

   

26.50

736.00

 

264.00

01 JAN 2008

736.00

0.0528

52.77

683.23

6

 

01 JAN 2009

683.23

0.0528

52.77

630.46

7

 

01 JAN 2010

630.46

0.0528

52.77

577.69

8

 

01 JAN 2011

577.69

0.0528

52.77

524.92

9

 

01 JAN 2012

524.92

0.0528

52.77

472.15

10

 

01 JAN 2013

472.15

0.0528

52.77

419.38

11

 

01 JAN 2014

419.38

0.0528

52.77

366.62

12

 

01 JAN 2015

366.62

0.0528

52.77

313.85

13

 

01 JAN 2016

313.85

0.0528

52.77

261.08

14

 

01 JAN 2017

261.08

0.0528

52.77

208.31

15

 

01 JAN 2018

208.31

0.0528

52.77

155.54

16

 

01 JAN 2019

155.54

0.0528

52.77

102.77

17

 

01 JAN 2020

102.77

0.0528

52.77

50.00

18

 

Adjustment PDP:

Total Depreciation at new rateTotal Depreciation at former rate

Adjustment PDP:

264237.50 = 26.50 for the first 5 years.

New Depreciation Amount:

(Net Book Value – Adj PDP - Limiting Value) / (Revised useful life – Years Depreciated)

New Depreciation Amount:

(762.5 – 26.5 - 50) / (18 – 5) = 52.7692

Click to jump to top of pageClick to jump to parent topicDeclining Balance with a Switch to Straight Line

Declining Balance with a Straight Line Switch performs two simultaneous equations to calculate yearly depreciation. One equation calculates declining balance depreciation and the other calculates straight line depreciation. PeopleSoft Asset Management then compares the two yearly depreciation amounts and applies whichever is greater.

Note that in this type of calculation the asset's net book value is multiplied by the declining balance percentage times the straight line depreciation percentage.

NBV x ((Number of Periods to Depreciate / Life) x DB%)

Declining Balance with a Switch to Straight Line Example

The following table shows data that is used in the depreciation example that follows it.

Attributes

Data

Asset Cost

10,000.00 USD

Life

60 periods (5 years)

Begin Depr Dt.

07/01/2006

Declining Balance %

200%

Depreciation Results

The following table shows yearly depreciation and the calculation that is used to produce the result.

Year

Depreciation Calculation

Depreciation Expense

2006

10,000 x ((6/60) x (200/100))

= 2000.00

2007

8000 x ((12/60) x (200/100))

= 3200.00

2008

4800 x ((12/60) x (200/100))

= 1920.00

2009

2880 x ((12/60) x (200/100))

= 1152.00

2010 x (SL)

1728 x (12/18)

= 1152.00

2011 x (SL)

576 x (6/6)

= 576.00

In this example, in 2010, the straight line depreciation is greater than the declining balance depreciation. Therefore, switch to straight line depreciation. The declining balance calculation for 2010 is 1728 x ((12/60) x (200/100)) = 691.20. In 2011, the straight line depreciation is equal to the declining balance depreciation.

Click to jump to top of pageClick to jump to parent topicDeclining Balance with Depreciation Limit

This calculation type enables you to specify annual depreciation limits based on a percentage of an asset's cost. This method supports asset management practices that are commonly used in some European countries. In environments in which this is legally acceptable, the advantage to this method is that it provides greater decreases in value in the first years of an asset's service. In some environments, a company may use this depreciation method initially and then switch to straight-line when that method provides a greater write-off.

This method runs three calculations and performs comparisons between the results.

First, it calculates using the formula that is already documented for Declining Balance with a Switch to Straight Line:

NBV x ( (Number of Periods to Depreciate/Life) x DB% )

(See DB column in the table provided with the following example.)

It then calculates using the specified limit percentage of original cost or bet book value:

NBV x Limit%

(See MAX column in the table provided with the following example.)

The results of these two calculations are compared and the system determines which amount is lesser. (See Comparison 1 column in the table provided with following example.)

Finally, it calculates using the Straight Line formula:

NBV x (Number of Periods to Depreciate/Remaining Life)

(See SL column in the table provided with following example.)

Results of the Straight Line calculation are compared with the lesser amount from the first comparison. (Column SL compared with column Comparison 1 in the following table. Comparison 2 column shows when the Straight Line method produces the greater result.)

The greater amount between this final comparison is the annual depreciation amount. (See Depr column in the table after the following table.)

Declining Balance with Depreciation Limit Example

The following table shows data that is used in the depreciation example that follows it.

Attributes

Data

Asset Cost

10,000.00 USD

Life

96 periods (8 years)

Begin Depr Dt.

01/01/2006

Declining Balance %

300%

Limit %

30%

Depreciation Results

The following table shows yearly depreciation and the calculation that is used to produce the result.

Year

NBV

DB

Max (Limit%)

Comparison 1

SL

Comparison 2

Depr.

Year 1

100000

37500

30000

30000

12500

 

30000

Year 2

70000

26250

21000

21000

10000

 

21000

Year 3

49000

18375

14700

14700

8167

 

14700

Year 4

34300

12862

10290

10290

6860

 

10290

Year 5

24010

9004

7203

7203

6003

 

7203

Year 6

16807

6303

5042

5042

5602

SW

5602

Year 7

11205

4201

3361

3361

5602

SW

5602

Year 8

5602

2101

1681

1681

5602

SW

5602

Click to jump to top of pageClick to jump to parent topicDeclining Balance

For this type of calculation, the declining balance percentage represents a percentage of NBV.

NBV x DB%

When you are depreciating an asset with a declining balance method, the life of the asset is irrelevant. Note that if you used this method alone, an asset would never be fully depreciated. To fully depreciate an asset using the Declining Balance method, you must enter either a book low limit or an end depreciation date. When an asset's NBV reaches its book low limit or end depreciation date, the remaining value is taken in depreciation for that year.

Declining Balance Example

The following table shows data that is used in the depreciation example that follows it.

Attributes

Data

Asset Cost

10,000.00 USD

Salvage Value

1,000.00 USD (not used for calculating asset basis)

Asset Basis

10,000.00 USD

Life

60 periods (5 years)

Begin Depr Dt.

01/01/94

Declining Balance %

20%

Depreciation Results

The following table shows yearly depreciation and the calculation that is used to produce the result.

Year

Depreciation Calculation

Depreciation Expense

1994

10,000 x (20/100)

= 2000.00

1995

8000 x (20/100)

= 1600.00

1996

6400 x (20/100)

= 1280.00

1997

5120 x (20/100)

= 1024.00

1998

4096 x (20/100)

= 819.20

1999

3276.80 x (20/100)

= 655.54

2000

2621.21 x (20/100)

= 524.24

Calculations continue in this manner until the book low limit or end depreciation date is reached. If no book low limit or end depreciation date is specified, the asset never fully depreciates.

Click to jump to top of pageClick to jump to parent topicFlat Rate

The formula for calculating Flat Rate depreciation is simple.

BasisxFlat %

Flat Rate with an Averaging Option

You can combine the Flat Rate depreciation method with either a monthly or yearly averaging option. These options are typically used by utility companies to depreciate composite assets. When these options are used, PeopleSoft Asset Management uses up to three separate formulas to calculate depreciation for adjustments—one for calculating current period depreciation, one for calculating following period depreciation, and one for calculating depreciation for all subsequent periods.

These formulas are used only for calculating additional depreciation resulting from adjustments to the average balance. And these adjustments are applied only to the current year. For all subsequent years, as well as the first time it is done, the system calculates depreciation by applying the flat rate percentage to the average balance and allocating this amount among the periods.

Because of the averaging option, all adjustment transactions must take effect from the beginning of the year to its end. Therefore, current period depreciation is calculated after each transaction on a year-to-date basis.

As adjustments are made, additional depreciation is posted for each period that is affected.

Note. Using the flat rate depreciation method causes any depreciation to be posted to the end of the calendar. If this is not your intention, you must enter a low limit of .01 when you first select the depreciation method on the Asset Book Definition page group for this asset. If you have not already done this, update the Depreciation Method field on the General 2 page by selecting Flat Rate and entering .01 in the Low Limit additional field that appears.

Monthly Averaging Option

Review the following examples of monthly averaging calculations resulting from a $2000 adjustment made in period 3. The asset is depreciated at 12%.

((Adjustment Amount / 2) x Flat Rate %) x Period Allocation

Calculation for the current period (YTD):

((2,000 USD / 2) x 12%) x 3/12 = 30 USD

Current Period Depreciation + ((Adjustment Amount x Flat Rate %) x Period Allocation)

Calculation for the following period:

30 USD + ((2,000 USD x 12%) x 1/12) = 50 USD

(Adjustment Amount x Flat Rate %) x Period Allocation

Calculation for Subsequent Periods:

(2,000 USDx12%) x 1/12 = 20 USD

Note. The only exception to this rule occurs when the following period crosses into another fiscal year. When this is the case, all periods but the current one are calculated using the full value of the transaction. Current Period depreciation is not added to the following period depreciation.

Yearly Averaging Option

When using the yearly averaging option, you'll want to estimate financial activity for the year. The original estimate should be posted as an add transaction in the first period of the year and subsequently adjusted as the actual figures become available.

Review the following example of the yearly averaging option using the same 2,000 USD adjustment in Period 3. The asset is depreciated at 12 percent.

(( Adjustment Amount / 2) x Flat Rate %) x Period Allocation

Calculation for the current period (YTD):

((2,000 USD / 2) x 12%) x 3/12 = 30 USD

((Adjustment Amount / 2) x Flat Rate %) x Period Allocation

Calculation for all subsequent periods:

((2,000 USD / 2) x 12%) x 1/12 = 10 USD

Click to jump to top of pageClick to jump to parent topicSum of the Years' Digits

Yearly Sum of the Years' Digits depreciation is calculated using the following formula:

(( Remaining Years of Life / Sum of Years Remaining) x NBV) x % of Year to Depreciate

Sum of the Years Digits Example

The following table shows data that is used in the depreciation example that follows it.

Attributes

Data

Asset Cost

3700.00

Salvage Value

100.00

Asset Basis

3600.00

Life

36 periods (3 years)

Begin Depr Dt.

07/01/2006

Depreciation Results

The following table shows yearly depreciation and the calculation that is used to produce the result.

Year

Depreciation Calculation

Depreciation Expense

2006

3600 x (3/(1+2+3)) x (6/12)

= 900.00

2007

2700 x (2.5/(1+2+3/2)) x (12/12)

= 1500.00

2008

1200 x (1.5/(1+ 2/2)) x (12/12)

= 900.00

2009

300 x (0.5/(1/2)) x (6/6)

= 300.00

Calculation for the first year Sum of Years Remaining = 3/(1+2+3)

Units of Production

Units of production depreciation differs from other methods in that it does not depreciate an asset based on its periods of life, but rather on its production detail. In this method, an asset is assumed to have a fixed lifetime production capacity—a maximum number of units it can produce. Thus, a fixed amount of depreciation is allotted to each unit of production. The net book value of the asset is then multiplied by the number of units that are produced in a period over the remaining units to be produced to determine how much depreciation to take for that period.

NBV x (Units Produced / Units Remaining)

Production detail for the asset is entered into the Units of Production table (Set Up Financials/Supply Chain, Product Related, Asset Management, Depreciation, Units of Production). Each time new detail is added to this table, open transactions are created for each asset that is associated with it. You should recalculate depreciation each time you add to or change the detail in the Units of Production table.

Units of Production Example

The following table shows data that is used in the depreciation example that follows it.

Attributes

Data

Asset Cost

10,000.00 USD

Total Estimated Production Units

40,000

Production Units for each month

10,000

Depreciation Results

The following table shows yearly and monthly depreciation and the calculation that is used to produce the result.

Year, Month

Depreciation Calculation

Depreciation Expense

Year 1, Month 1

10,000 x (10,000/40,000)

= 2500.00

Year 1, Month 2

7500 x (10,000/30,000)

= 2500.00

Year 1, Month 3

5000 x (10,000/20,000)

= 2500.00

Year 1, Month 4

2500 x (10,000/10,000)

= 2500.00

Note. Units remaining are calculated by summing the production units for all remaining periods that are set up on the Units of Production page (Set Up Financials/Supply Chain, Product Related, Asset Management, Depreciation, Units of Production).

Click to jump to parent topicCalculating Depreciation When Salvage Value Exceeds Net Book Value (NBV)

There are instances when the residual value (salvage value) of an asset may increase to an amount equal to or greater than the asset's carrying amount (NBV.) If that situation arises, PeopleSoft provides the following treatments for depreciation calculation, depending upon statutory requirements:

Click to jump to top of pageClick to jump to parent topicStop Depreciation When Salvage Value Exceeds NBV

In compliance with International Accounting Standards (IAS) and Generally Accepted Accounting Principles (GAAP), PeopleSoft provides the option to stop the depreciation calculation in the event the salvage value of an asset exceeds that of its NBV.

See Enabling Options to Stop Negative Depreciation.

Stop Depreciation Example

The following table shows data that is used in the depreciation example that follows it:

Attributes

Data

Transaction Date

January 1, 2006

Accounting Date

January 1, 2006

In Service Date

January 1, 2006

Calculation Type

Life to Date

Convention

Actual Month

Method

Straight Line

Asset Cost

75,000.00

Salvage Value (Increased from 0 to 50,000 on January 1, 2008)

50,000.00

Accumulated Depreciation (24 months in service)

30,000.00

Net Book Value at January 1, 2008

45,000.00

Asset Useful Life

60 months

Depreciation Result - Stop Depreciation

The following table shows the result of the depreciation calculation when the Stop Depr option is selected:

Year

Depreciation Calculation

Depreciation Expense

January 1 through December 31, 2006

75,000 x (12/60 months)

15,000.00

January 1 through December 31, 2007

60,000 x (12/48 months)

15,000.00

January 1 through December 31, 2008

Depreciation stopped

0

January 1 through December 31, 2009

Depreciation stopped

0

January 1 through December 31, 2010

Depreciation stopped

0

Stop Depreciation Example with Additional Adjustment of Salvage Value

The following table shows data that is used in the depreciation example that follows it:

Attributes

Data

Transaction Date

January 1, 2006

Accounting Date

January 1, 2006

In Service Date

January 1, 2006

Calculation Type

Life to Date

Convention

Actual Month

Method

Straight Line

Asset Cost

75,000.00

Salvage Value (Increased from 0 to 50,000 at January 1, 2008)

50,000.00

Accumulated Depreciation (24 months in service)

30,000.00

Net Book Value at January 1, 2008

45,000.00

New Salvage Value - (Reduced to zero at January 1, 2009)

0

Asset Useful Life

60 months

Depreciation Result - Stop Depreciation with Additional Adjustment of Salvage Value

The following table shows the result of the depreciation calculation when the Stop Depr option is selected and there is an additional adjustment of salvage value:

Year

Depreciation Calculation

Depreciation Expense

January 1 through December 31, 2006

75,000 x (12/60 months)

15,000.00

January 1 through December 31, 2007

60,000 x (12/48 months)

15,000.00

January 1 through December 31, 2008

Depreciation stopped

0

January 1 through December 31, 2009 (salvage value reduced to zero at January 1, 2009)

(NBV - Salvage Value = 45,000)

(45,000 - 0 = 45,000)

45,000 x (12/24 months)

22,500.00

January 1 through December 31, 2010

22,500 x (12/12 months)

22,500.00

Click to jump to top of pageClick to jump to parent topicAllow Negative Depreciation

The alternate approach to handling an asset when the NBV becomes less than the salvage value is to allow the system to generate negative depreciation until the NBV equals the salvage value at the end of the asset's useful life. To use this approach, simply do not select the Stop Depr when NBV < Salvage options.

Allow Negative Depreciation

The following table shows data that is used in the depreciation example that follows it:

Attributes

Data

Transaction Date

January 1, 2006

Accounting Date

January 1, 2006

In Service Date

January 1, 2006

Calculation Type

Life to Date

Convention

Actual Month

Method

Straight Line

Asset Cost

75,000.00

Salvage Value (Increased from 0 to 50,000 at January 1, 2008)

50,000.00

Accumulated Depreciation (24 months in service)

30,000.00

Net Book Value at January 1, 2008

45,000.00

Asset Useful Life

60 months

Depreciation Result - Allow Negative Depreciation

The following table shows the result of the depreciation calculation when the Stop Depr option is not selected:

Year

Depreciation Calculation

Depreciation Expense

January 1 through December 31, 2006

75,000 x (12/60 months)

15,000.00

January 1 through December 31, 2007

60,000 x (12/48 months)

15,000.00

January 1 through December 31, 2008 (Salvage Value increase on January 1, 2008)

(NBV - Salvage Value) x (12/36 months)

(45,000 - 50,000) x (12/36 months)

- 1,666.67

January 1 through December 31, 2009

(NBV - Salvage Value) x (12/24 months)

(46,666.67 - 50,000) x (12/24 months)

- 1,666.67

January 1 through December 31, 2010

(NBV - Salvage Value) x (12/12 months)

(48,333.33 - 50,000) x (12/12 months)

- 1,666.67

Allow Negative Depreciation with Additional Adjustment of Salvage Value

The following table shows data that is used in the depreciation example that follows it:

Attributes

Data

Transaction Date

January 1, 2006

Accounting Date

January 1, 2006

In Service Date

January 1, 2006

Calculation Type

Life to Date

Convention

Actual Month

Method

Straight Line

Asset Cost

75,000.00

Salvage Value (Increased from 0 to 50,000 at January 1, 2008)

50,000.00

Accumulated Depreciation (24 months in service)

30,000.00

Net Book Value at January 1, 2008

45,000.00

New Salvage Value - (Reduced to zero at January 1, 2009)

0

Asset Useful Life

60 months

Depreciation Result - Allow Negative Depreciation with Additional Adjustment to Salvage Value

The following table shows the result of the depreciation calculation when the Stop Depr option is not selected and there is an additional adjustment to salvage value:

Year

Depreciation Calculation

Depreciation Expense

January 1 through December 31, 2006

75,000 x (12/60 months)

15,000.00

January 1 through December 31, 2007

60,000 x (12/48 months)

15,000.00

January 1 through December 31, 2008 (Salvage value increase on January 1, 2008)

(NBV - Salvage Value) x (12/36 months)

(45,000 - 50,000) x (12/36 months)

- 1,666.67

January 1 through December 31, 2009 (Salvage value reduced to zero on January 1, 2009)

(NBV - Salvage Value) x (12/24 months)

(46,666.67 - 0) x (12/24 months)

23,333.34

January 1 through December 31, 2010

(NBV - Salvage Value) x (12/12 months)

(23,333.33 - 0) x (12/12 months)

23,333.33