Setting Up and Calculating Percent Rent

This chapter provides an overview of percent rent terms, lists prerequisites, and discusses how to:

Click to jump to parent topicUnderstanding Percent Rent Terms

Percent rent enables you to negotiate a lower monthly base rent in exchange for a portion of your sales once the threshold is met. This lease method is appealing because you receive a lower monthly liability in months of lower sales. As the sales amount reaches a specified threshold (breakpoint), the percentage changes, thus altering the amount of the final rent amount. For a breakpoint, the rent can be a fixed amount, a percentage of sales, or a combination of fixed amount and percentage.

When multiple breakpoints are established, the system determines which breakpoint has been reached and adds its incremental percentage over and above the other breakpoints. For example, let's say the breakpoints are as follows:

If the sales amount is 1,500 USD, then the system takes the maximum of the prior breakpoint multiplied by that breakpoint percentage (or amount, or both depending on lease terms), adds the incremental amount over that breakpoint maximum, multiplied by the new breakpoint percentage.

In this example, the calculation is as follows: 1,000 × 5% + (1,500 − 1,000) × 4% = 70.

Using the previous example, if a lease had three breakpoints in percent rent setup, and the sales amount reached the third level (10,000), then the calculation is as follows: 1,000 × 5% + (4,999.99-1,000) × 4% + (10,000 − 4,999.99) × 3% +1,000 = 1360.

These tables provide additional examples of the percent rent category based calculation methodology:

Percent Rent Setup Data:

Financial Term

Amount

Current Base Rent

1000.00 USD

Minimum Fee

25.00 USD

Maximum Fee

800.00 USD

Sales Breakpoints

From

To

Type

Amount

Full Breakpoint

0

999.99

Percent

5%

50.00 USD

1000

4999.99

Percent

4%

160.00 USD

5000

9999.99

Percent

3%

150.00 USD

10000

99,999,999,999.99

Percent

2%

Not applicable

Sales Data

Year

Month

Reported Sales (USD)

Breakpoint Amount

Variable Rent (USD)

Adjusted Variable Amount (USD)

Total Rent (USD)

Comment

2004

January

250.00

5%

12.50

 

1,025.00

Minimum not met, use adjusted amount.

2004

February

2,000

VAR2

90.00

 

1,090.00

Second breakpoint reached, add full breakpoint calculation to incremental difference.

2004

March

1,800

VAR2

82.00

 

1,082.00

 

2004

April

6,000

VAR3

240.00

 

1,240.00

Third breakpoint reached, add full breakpoint calculations to incremental difference.

2004

May

5,000

VAR4

210.00

 

1,210.00

 

2004

June

50,000

VAR4

1,160.00

800.00

1,800.00

Maximum exceeded, use adjusted amount

2004

July

30,000

VAR4

760.00

 

1,760.00

 

2004

August

15,000

VAR4

460.00

 

1,460.00

 

2004

September

7,500

VAR3

285.00

 

1,285.00

 

2004

October

4,200

VAR2

180.00

 

1,180.00

 

2004

November

800

5%

40.00

 

1,040.00

 

2004

December

20,000

VAR4

560.00

 

1,560.00

 

You define the percentage breakpoints for the percent rent tier structure before activating the lease; after the lease is activated, you must create an amendment to perform any changes to the structure. You include percent rent terms on the lease and enter them into the system prior to lease activation. You set the various sales breakpoints (or tiers) for the lease under different sales categories. In the absence of actual reported data, you can enter or have the system attempt to estimate sales data. You enter the estimated information on the Sales Report Details page and set the type to Estimated. The Sales Report Details page is a worksheet to enter and calculate the total sales amounts. The system uses past data to help determine an appropriate estimate.

Weekly Sales Method

The system will allow only one sales category on the percent rent setup. The system will use this category to create the sales report and import sales. This method will use only current period sales data.

If the bill amount is less than the minimum fee, the percent rent shall be zero and only the minimum rent will be charged. If the bill amount is more than the minimum fee, it calculates percent rent (sales overage) rent by deducting the minimum fee from the total bill amount. If the bill amount is more than the maximum fee then the maximum fee will be charged. Sales overage rent will be equal to the Maximum Fee - Minimum Fee.

The system shall apply breakpoints to calculate the percent as follows:

If the operator is Percent then:

If the operator is Amount, then:

If the operator is Both, then:

Weekly Sales Method Calculation Example

Assume the minimum is 2,500 USD and the maximum is 5,000 USD.

Breakpoints:

From Breakpoint

To Breakpoint

Operator

Percent

50,000.00

150,000.00

Percent

9

150,000.01

500,000.00

Percent

8

500,000.01

1,000,000.00

Percent

7

1,000,000.01

99,999,999,999,999,900,000,000.00

Percent

4

Sales reported by tenant:

Period

Sales Amount

1st Breakpoint

2nd Breakpoint

3rd Breakpoint

4th Breakpoint

Percent Rent

Final Bill

1

100,000.00

4,500.00

NA

NA

NA

4,500.00

4,500.00

2

200,000.00

9,000.00

4,000.00

NA

NA

13,000.00

13,000.00

3

60,000.00

900.00

NA

NA

NA

900.00

2,500.00

4

350,000.00

9,000.00

16,000.00

NA

NA

25,000.00

25,000.00

5

1,100,000.00

9,000.00

28,000.00

35,000.00

4,000.00

76,000.00

50,000.00

6

40,000.00

NA

NA

NA

NA

0

2,500.00

Each Period Method

This method will use only current period sales data. This calculation method will always have one sales category, which will be used for reporting/importing sales.

The system will annualize sales amount by multiplying the no. of periods in the calendar year. The system will apply breakpoints to annualized sales for calculating percent rent.

The annualized amount = current period's sales amount * Total Periods in a fiscal year.

The system shall apply breakpoints to calculate the percent as follows:

If the operator is Percent then:

If the operator is Amount, then:

If the operator is Both, then:

Total billable amount = First breakpoint's billable amount + Second breakpoint's billable amount +…. + Nth breakpoint billable amount

If the total bill amount is less than minimum fee, then the percent rent will be Zero and only minimum fee will be charged.

If the total bill Amount is more than minimum fee, then deduct minimum fee from total bill amount to get percent rent.

Each Period Calculation Example

Assume that the minimum is 2,500 USD and the maximum is 50,000 USD.

Breakpoints:

From Breakpoint

To Breakpoint

Operator

Percent

200,000.00

600,000.00

Percent

9

600,000.01

1,000,000.00

Percent

8

1,000,000.01

1,500,000.00

Percent

7

1,500,000.01

99,999,999,999,999,900,000,000.00

Percent

4

Sales Reported by tenant:

Period (Monthly

Sales Amount

Annualized Sales

1st Breakpoint

2nd Breakpoint

3rd Breakpoint

4th Breakpoint

Percent Rent

De-Annualized Bill Amount

Rent Amount

1

100,000.00

1,200,000,00

36,000.00

32,000.00

14,000.00

NA

82,000.00

6833.33

6833.33

2

200,000.00

2,400,000.00

36,000.00

32,000.00

35,000.00

36,000.00

139,000.00

11583.33

11583.33

3

60,000.00

720,000.00

36,000.00

9,600.00

NA

NA

45,600.00

3,800.00

3,800.00

4

350,000.00

4,200,000.00

36,000.00

32,000.00

35,000.00

108,000.00

211,000.00

17,583.33

17,583.33

5

1,200,000.00

14,400,000.00

36,000.00

32,000.00

35,000.00

516,000.00

619,000.00

51583.33

50,000.00

6

40,000.00

480,000.00

25,200.00

NA

NA

NA

25,200.00

2,100.00

2500.00

Cumulative Method

System will calculate YTD sales amount by summing sales from the first period of the current fiscal year to current period. This calculation method will always have one sales category, which will be used for reporting/importing sales. Breakpoints will be applied to cumulative sales for calculating percent rent.

The previous YTD bill amount excluding current period will be deducted from the total bill amount to get current period's bill amount.

The YTD sales amount will equal to sum of sales amount from first period to current period. Note: The = YTD sales amount will include current period's sale amount.

The previous YTD bill amount is the sum of the bill amount from first period to previous period. Note: Previous period will be one period before the current period.

If the Operator is Percent then:

If the Operator is Amount, then:

If the Operator is Both, then:

Total YTD Billable amount = First breakpoint's YTD bill amount + Second breakpoint's YTD bill amount +…. + Nth Breakpoint YTD Bill Amount

Current period's billable amount = total YTD billable amount – previous YTD bill amount

If the total bill Amount is less than minimum fee, then the sales overage rent will be zero.

If the total bill Amount is more than minimum fee, then deduct minimum fee from total bill amount to get the percent rent (sales overage).

If the total bill amount for the current period is greater than maximum fee then the maximum fee should be charged to the tenant. In this case, percentage rent will be maximum fee less minimum fee.

When sales amount exceeds a breakpoint, then the breakpoint will have maximum billable amount and it will equal to:

(Breakpoint's To amount - Breakpoint's From amount) * Breakpoint's percent when operator is percentage

Breakpoint's fixed amount when operator is 'fixed':

(Breakpoint's To amount - Breakpoint's From amount) * Breakpoint's percent + Breakpoint's fixed amount when operator is Both

Cumulative Calculation Example

Assume the minimum is 2,500 USD and the maximum is 50,000 USD.

Breakpoints:

From Breakpoint

To Breakpoint

Operator

Percent

200,000.00

600,000.00

Percent

9

600,000.01

1,000,000.00

Percent

8

1,000,000.01

1,500,000.00

Percent

7

1,500,000.01

99,999,999,999,999,900,000,000.00

Percent

4

Sales reported by tenant:

Period (Monthly

Sales Amount

Cumulative Sales

1st Breakpoint

2nd Breakpoint

3rd Breakpoint

4th Breakpoint

Percent Rent

Rent for Current Period

Rent Amount

1

100,000.00

100,000.00

NA

NA

NA

NA

0

0

2,500.00

2

200,000.00

300,000.00

9,000.00

NA

NA

NA

9,000.00

6,500.00

6,500.00

3

60,000.00

360,000.00

14.400.00

NA

NA

NA

14,400.00

5,400.00

5,400.00

4

350,000.00

710,000.00

36,000.00

8,800.00

NA

NA

44,800.00

30,400.00

30,400.00

5

1,100,000.00

1,810,000.00

36,000.00

32,000.00

35,000.00

12,400.00

115,400.00

70,600.00

50,000.00

6

40,000.00

1,850,000.00

36,000.00

32,000.00

35,000.00

14,000.00

117,000.00

22,200.00

22,200.00

Cumulative Pro Rata Method

YTD sales amount including current period sales will be used to calculate percent rent. This calculation method will always have one sales category.

The sales amount will be annualized by multiplying the YTD sales with the no. of periods in a calendar year divided by no. of sales periods included in YTD sales. Breakpoints will be applied to annualized cumulative sales when calculating percent rent.

To calculate current period bill amount, percent rent amount will be de-annualized and from that amount the previous YTD bill amount will be reduced.

Add YTD sales to get the Cumulative amount. The YTD sales amount will be the sum of sales amount from first period to current period. Note: Include current period sales into YTD sales. Annualize the YTD sales. Annual sales amount = YTD sales * (total periods in fiscal year/ no. periods in YTD sales). Calculate YTD bill amount by applying lease level breakpoints to annualized cumulative sales.

If the Operator is Percent then:

If the Operator is Amount, then:

If the Operator is Both, then:

Total annualized YTD Billable amount = First breakpoint's billable amount + Second breakpoint's billable amount +…. + Nth Breakpoint Billable Amount

De-annualize the above value to get YTD billable amount. YTD billable amount = Total annualized YTD billable amount * (No. periods in YTD sales / Total periods in fiscal year)

System will calculate Total bill amount by deducting previous YTD bill amount from rent calculated in step above (de-annualized rent).

If the total bill Amount is less than minimum fee, then the sales overage rent will be zero. If the total bill amount is more than minimum fee, then deduct minimum fee from total bill amount to get sales overage rent. If the total bill amount for the current period is greater than maximum fee then the maximum fee should be charged to the tenant. In this case, percentage rent will be maximum fee less minimum fee.

When sales amount exceeds a breakpoint, then the breakpoint will have maximum billable amount and it shall equal to: (Breakpoint's To amount - Breakpoint's From amount) * Breakpoint's percent when operator is percentage

Breakpoint's fixed amount when operator is fixed: (Breakpoint's "To amount" - Breakpoint's From amount) * Breakpoint's percent + Breakpoint's fixed amount when operator is Both

Cumulative Pro Rata Calculation Example

Assume the minimum is 2,500 USD and the maximum is 50,000 USD.

Breakpoints:

From Breakpoint

To Breakpoint

Operator

Percent

500,000.00

1,000,000.00

Percent

9

1,000,000.01

1,500,000.00

Percent

8

1,500,000.01

1,500,000.00

Percent

7

3,000,000.01

99,999,999,999,999,900,000,000.00

Percent

4

Sales reported by tenant:

Period (Monthly)

Sales Amount

Cumulative Sales

Annualized Cumulative Sales

1st Breakpoint

2nd Breakpoint

3rd Breakpoint

4th Breakpoint

Percent Rent

De-Annualized Percent Rent

Rent for Current Period

Rent Amount

1

100,000.00

100,000.00

1,200,000.00

45,000.00

16,000.00

NA

NA

61,000.00

5,083.33

5,083.33

5,083.33

2

200,000.00

300,000.00

1,800,000.00

45,000.00

40,000.00

21,000.00

NA

106,000.00

17,666.67

12,583.33

12,583.33

3

60,000.00

360,000.00

1,440,000.00

45,000.00

35,200.00

NA

NA

80,200.00

20,050.00

2,383,33

2,500.00

4

350,000.00

710,000.00

2,130,000.00

45,000.00

40,000.00

44,100.00

NA

129,100

43,033.33

22,866.67

22,866.67

5

1,100,000.00

1,810,000.00

4,344,000.00

45,000.00

40,000.00

105,000.00

53,760.00

243,760.00

101,566.67

58,533.33

50,000.00

6

40,000.00

1,850,000.00

3,700,000.00

45,000.00

40,000.00

105,000.00

28,000.00

218,000.00

109,000.00

15,966.67

15,966.67

Modified Cumulative Method

YTD sales amount including current period sales will be used to calculate percent rent. This calculation method will always have one sales category. The following calculation shall be used when calculating percent rent:

Get the highest breakpoint that the total sales amount is reached. Apply the highest breakpoint to the entire sales amount that exceeds the first breakpoint. The YTD bill amount excluding current period will be deducted from the total bill amount to get current period's bill amount.

The YTD sales amount is equal to sum of sales amount from first period to current period. Note: The = YTD sales amount includes current period's sale amount.

If the Operator is Percent then:

If the Operator is Amount, then:

If the Operator is Both, then:

Total YTD Billable amount = First breakpoint's YTD bill amount + .... +Nth Breakpoint YTD Bill Amount

Current period's billable amount = total YTD billable amount – previous YTD bill amount

If the total bill Amount is less than minimum fee, then the sales overage rent shall be Zero. If the total bill Amount is more than minimum fee, then deduct minimum fee from total bill amount to get sales overage rent. If the total bill amount for the current period is greater than maximum fee then the maximum fee should be charged to the tenant. In this case, percentage rent will be maximum fee less minimum fee.

When sales amount exceeds a breakpoint, then the breakpoint will have maximum billable amount and it is equal to: (Breakpoint's To amount - Breakpoint's From amount) * Breakpoint's percent when operator is percentage

Breakpoint's fixed amount when operator is fixed: (Breakpoint's To amount - Breakpoint's From amount) * Breakpoint's percent + Breakpoint's fixed amount when operator is Both

Modified Cumulative Calculation Example

Assume the minimum is 2,500 USD and the maximum is 50,000 USD.

Breakpoints:

From Breakpoint

To Breakpoint

Operator

Percent

200,000.00

600,000.00

Percent

9

600,000.01

1,000,000.00

Percent

8

1,000,000.01

1,500,000.00

Percent

7

1,500,000.01

99,999,999,999,999,900,000,000.00

Percent

4

Sales reported by tenant:

Period (Monthly)

Sales Amount

Cumulative Sales

1st Breakpoint

2nd Breakpoint

3rd Breakpoint

4th Breakpoint

Percent Rent

Rent for Current Period

Rent Amount

1

100,000.00

100,000.00

NA

NA

NA

NA

0

0

2,500.00

2

200,000.00

300,000.00

9,000.00

NA

NA

NA

9,000.00

6,500.00

6,500.00

3

60,000.00

360,000.00

14,400.00

NA

NA

NA

14,400.00

5,400.00

5,400.00

4

350,000.00

710.000.00

NA

40800.00

NA

NA

40,800.00

26,400.00

26,400.00

5

1,100,000.00

1,810,000.00

NA

NA

NA

64,400.00

64,400.00

23,600.00

23,600.00

6

40,000.00

1,850,000.00

NA

NA

NA

66,000.00

66,000.00

1,600.00

2,500.00

Partial Year Pro Rata Method

In a specialized billing reconciliation, property owners use the lease period as a cutoff date. Therefore, any tenant who moves in or out within the lease period can be charged a prorated share of the sales for the partial period. For calculating the prorated rent amount, the sales data for the period of one year beginning from lease commencement date will be considered. In the case of last period, the sales data for the period of one year ending on lease termination date will be used for calculating rent. System will use the following formula for calculating the rent amount:

If the prorate first and last period Partial Year Proration flag is checked on the Percent Rent Terms page, then first and last period percentage rent will be calculated by this method. Rent calculated as per breakpoint will be as per the calculation method selected on the lease. The partial year prorata feature can be used only with annual calendars. In the formula mentioned above, by default, if the partial year proration checkbox is checked then the number of days in the denominator would be same as actual number of days in the year (365/366). If on financial terms page the user has selected the 360 days proration method, then in that case the denominator value in formula mentioned above will be 360.

Partial Year Pro Rata Calculation Example

Assume the minimum is 2,500 USD and the maximum is 50,000 USD.

Breakpoints:

From Breakpoint

To Breakpoint

Operator

Percent

200,000.00

600,000.00

Percent

9

600,000.01

1,000,000.00

Percent

8

1,000,000.01

1,500,000.00

Percent

7

1,500,000.01

99,999,999,999,999,900,000,000.00

Percent

4

Sales reported by tenant:

Period (Yearly)

Sales Amount

Annualized Sales

1st Breakpoint

2nd Breakpoint

3rd Breakpoint

4th Breakpoint

Percent Rent

De-Annualized Bill Amount

Rent Amount

Proration Ratio

Final Rent

2006

1,200,000.00

1,200,000.00

36,000.00

32,000.00

14,000.00

NA

82,000.00

82,000.00

6,833.33

0.59

4,006.39

2007

2,400,000.00

2,400,000.00

36,000.00

32,000.00

35,000.00

36,000.00

139,000.00

139,000.00

11,583.33

1

11,583.33

2008

720,000.00

720,000.00

36,000.00

9,600.00

NA

NA

45,600.00

45,600.00

3,800.00

1

3,800.00

2009

4,200,000.00

4,200,000.00

36,000.00

32,000.00

35,000.00

108,000.00

211,000.00

211,000.00

17,583.33

1

17,583.33

2010

14,400,000.00

14,400,000.00

36,000.00

32,000.00

35,000.00

516,000.00

619,000.00

619,000.00

50,000.00

1

50,000 .00

2011

480,000.00

480,000.00

25,200.00

NA

NA

NA

25,500.00

25,500.00

2,100.00

0.58

1,219.72

Lease Pro Rata Method

This method uses two levels of breakpoints: Lease level and Sales reporting categories level. Lease level breakpoints will be used to calculate total bill amount on total sales of all categories. Category level breakpoints will be used to distribute bill amount by category.

YTD sales amount that includes current period sales will be used to calculate percent rent. Sales amount will be sum of all sales categories' sales amount. The sales amount shall be annualized by multiplying the no. of periods in a calendar year divided by no. of sales periods included in YTD sales.

Lease level breakpoints will be applied to annualized cumulative sales to calculate percent rent amount. The rent amount will be de-annualized by dividing calculated rent by the no. of periods in a calendar year and then multiplying the same by number of sales periods included in YTD sales. To calculate current period bill amount, the previous periods YTD bill amount will be reduced from the amount calculated inn the step above.

If rent amount for the current period is less than the minimum fee then minimum fee will be charged to tenant as percentage rent. If rent amount for the current period is greater than maximum fee then maximum fee will be charged as percentage rent.

This method does not categorize the rent as minimum and percentage rent. For this method, the total rent amount will be distributed by categories.

To prorate the total bill amount among the categories:

Get the total sales amount by summing up all sales categories sales.

Calculate the YTD (Year-To-Date) sales by summing up all sales from first period to current period.

Annualize the YTD sales. Annualized YTD sales = YTD sales * (Total periods in fiscal year / No. periods in YTD sales).

If the Operator is Percent then:

If the Operator is Amount, then:

If the Operator is Both, then:

Total annualized YTD Billable amount = First breakpoint's billable amount + Second breakpoint's billable amount +…. + Nth Breakpoint Billable Amount

De-annualize the above value to get YTD billable amount. YTD billable amount = Total annualized YTD billable amount * (No. periods in YTD sales / Total periods in fiscal year)

Subtract the Previous period YTD bill amount to get the current Total Bill amount.

Prorate the Total bill amount among all the sales categories using the following method:

Apply the category level breakpoints:

If the Operator is Percent then:

If the Operator is Amount, then:

If the Operator is Both, then:

Annualized YTD category Billable amount = First breakpoint's category billable amount + Second breakpoint's category billable amount +…. + Nth Breakpoint category Billable Amount

Category's bill amount = Total billable amount * Annualized YTD category Billable amount / sum of all sales categories annualized YTD category billable amount.

If the total bill Amount is less than minimum fee, then the minimum rent will be charged as percentage rent. If the total bill Amount is greater than maximum then maximum fee will be charged as percentage rent.

When sales amount exceeds a breakpoint, then the breakpoint will have maximum billable amount and it shall equal to: (Breakpoint's To amount - Breakpoint's From amount) * Breakpoint's percent when operator is percentage

Breakpoint's fixed amount when operator is fixed: (Breakpoint's To amount - Breakpoint's From amount) * Breakpoint's percent + Breakpoint's fixed amount when operator is Both

Lease Pro Rata Calculation Examples

Assume the minimum is 2,500 USD and the maximum is 50,000 USD.

Breakpoints:

From Breakpoint

To Breakpoint

Operator

Percent

500,000.00

1,000,000.00

Percent

9

1,000,000.01

1,500,000.00

Percent

8

1,500,000.01

1,500,000.00

Percent

7

3,000,000.01

99,999,999,999,999,900,000,000.00

Percent

4

Method details:

Sales reported by tenant:

Period (Monthly)

Sales Amount

Cumulative Sales

Annualized Cumulative Sales

1st Breakpoint

2nd Breakpoint

3rd Breakpoint

4th Breakpoint

Percent Rent

De-annualized Percent Rent

Rent for Current Period

Rent Amount

1

100,000.00

100,000.00

1,200,000.00

45,000.00

16,000.00

NA

NA

61,000.00

5,083.33

5,083.33

5,083.33

2

200,000.00

300,000.00

1,800,000.00

45,000.00

40,000.00

21,000.00

NA

106,000.00

17,666.67

12,583.33

12,583.33

3

60,000.00

360,000.00

1,440,000.00

45,000.00

35,200.00

NA

NA

80,200.00

20,050.00

2,383.33

2,500.00

4

350,000.00

710.000.00

2,130,000.00

45,000.00

40,000.00

44,100.00

NA

129,100.00

43,033.33

22,866.67

22,866.67

5

1,100,000.00

1,810,000.00

4,344,000.00

45,000.00

40,000.00

105,000.00

53760.00

243,760.00

101,566.67

58,533.33

50,000.00

6

40,000.00

1,850,000.00

3,700,000.00

45,000.00

40,000.00

105,000.00

28,000.00

218,000.00

109,000.00

15,966.67

15,966.67

For the following sales categories assume that the percent rent amount for the period will be distributed in ration of amount calculated category wise on sales category breakpoint and if in any period none of the categories exceed first breakpoint then percent rent for the period will be distributed in ratio of sales.

Food breakpoints:

From Breakpoint

To Breakpoint

Operator

Percent

400,000.00

500,000.00

Percent

6

500,000.01

99,999,999,999,999,900,000,000.00

Percent

3

Beverages Breakpoints:

From Breakpoint

To Breakpoint

Operator

Percent

300,000.00

600,000.00

Percent

5

600,000.01

99,999,999,999,999,900,000,000.00

Percent

3

Liquor Breakpoints:

From Breakpoint

To Breakpoint

Operator

Percent

700,000.00

1,000,000.00

Percent

9

1,000,000,01

99,999,999,999,999,900,000,000.00

Percent

5

Period 1 percent rent = 5,083.33

Period rent details:

Category

Cumulative Sales and Sales Amount

Annualized Sales

Percent Rent

Distributed Rent

Food

30,000

360,000

0

1,525

Beverages

20,000

240,000

0

1016.67

Liquor

50,000

600,000

0

2,541.67

Totals

100,000

1,200,000

0

 

Period 2 percent rent = 12,583.33

Period rent details:

Category

Cumulative Sales

Sales Amount

Annualized Sales

Percent Rent

Distributed Rent

Food

60,000

30,000

360,000

0

0

Beverages

50,000

30,000

300,000

0

0

Liquor

190,000

140,000

1,140,000

39,600

12,583.33

Totals

300,000

 

1,800,000

39,600

 

Period 3 percent rent = 2,500

Period rent details:

Category

Cumulative Sales

Sales Amount

Annualized Sales

Percent Rent

Distributed Rent

Food

75,000

15,000

300,000

0

0

Beverages

75,000

25,000

300,000

0

0

Liquor

210,000

20,000

840,000

12,600

0

Totals

360,000

 

1,440,000

12,600

2,500

Period 4 percent rent = 22,866.67

Period rent details:

Category

Cumulative Sales

Sales Amount

Annualized Sales

Percent Rent

Distributed Rent

Food

180,000

105,000

540,000

7,200

3,380.70

Beverages

130,000

55,000

390,000

4,500

2,112.94

Liquor

400,000

190,000

1,200,000

37,000

17,373.03

Totals

710,000

 

2,130,000

48,700

 

Period 5 percent rent = 50,000

Period rent details:

Category

Cumulative Sales

Sales Amount

Annualized Sales

Percent Rent

Distributed Rent

Food

600,000

420,000

1,440,000

34,200

12,787.92

Beverages

410,000

280,000

984,000

26,520

9,916.24

Liquor

800,000

400,000

1,920,000

73,000

27,295.84

Totals

1,810,000

 

4,344,000

133,720

 

Period 6 percent rent = 15,966.67

Period rent details:

Category

Cumulative Sales

Sales Amount

Annualized Sales

Percent Rent

Distributed Rent

Food

610,000

10,000

1,220,000

27,600

4,065.31

Beverages

430,000

20,000

860,000

22,800

3,358.30

Liquor

810,000

10,000

1,620,000

58,000

8,543.05

Totals

1,850,000

 

3,700,000

108,400

 

Sales Estimation Methods

The PeopleSoft Real Estate Management system provides you with three sales estimation methods to assist you in deciding the estimated sales data. Using this data helps you determine the monthly rent amount.

The three sales estimation methods are:

Adjustments to Estimated Rents

When you bill based on estimated sales, you will likely need to make adjustments, effectively changing the actual billable rent amount. The system provides the ability to adjust the previously calculated and processed data, as well as the ability to adjust the prior entries posted to the various subsystems. This is called the sales report revision.

A change to previously processed calculated data is called an adjustment. You can change sales report data any number of times before the transactions are processed. While making an adjustment, you select the sales type to indicate the changes that you are making. The sales type has no bearing on generating billing lines; it is informational only. The same billing lines are generated regardless of type and are updated at any time throughout this process.

When you enter the new data, the system calculates the rent amount on the worksheet. However, the system also takes into account the last processed worksheet and compares the two to determine the amount of the adjustment. Although the data from worksheet to worksheet is compared to determine the net difference, doing so accurately over multiple iterations can be complicated. As a result, the system uses the last of the prior worksheets to determine the amount billed. The system creates a complete reversal of the bill, sending a negative bill entry to the same transaction code by sales category, and updates the bill with the new amounts. For example, the original worksheet has three sales categories and three bill lines generated for billing, each with a unique transaction code. During an adjustment process, three negative bill line entries are created for the full amount billed, along with three new bill lines for the new full amount to bill.

On the Sales Report Details page for processed reports, the latest worksheet appears as display-only until you click the Update Report button. The worksheet is then available for changes, and a new version is saved to the table with a new revision number. You can view all past adjustments, but adjust only the latest one.

Click to jump to parent topicPrerequisites

Before setting up percent rent terms, you must set up the following:

Click to jump to parent topicSetting Up Percent Rent Terms

This section discusses how to enter percent rent terms.

Click to jump to top of pageClick to jump to parent topicPages Used to Set Up Percent Rent Terms

Page Name

Definition Name

Navigation

Usage

Create New Lease - Financial Terms

RE_LS_TERMS

  • Real Estate Management, Lease Administration, Receivables Leases, Create New Lease, Financial Terms

  • Real Estate Management, Lease Administration, Receivables Leases, Maintain Lease, Financial Terms

  • Real Estate Management, Lease Administration, Payables Leases, Create New Lease, Financial Terms

  • Real Estate Management, Lease Administration, Payables Leases, Maintain Lease, Financial Terms

Enter financial terms for a lease.

See Define Financial Terms.

Financial Terms - Percent Rent

RE_LS_PCTRENT_SEC

Click the Percent Rent link on the Financial Terms page.

Enter the sales estimation method, sales category, and breakpoints.

Accounting Distributions

RE_LS_PCT_DST_SEC

Click the Accounting Distributions link on the Financial Terms - Percent Rent page.

Override the accounting distributions defined at the business unit level.

Accounting Distributions

RE_LS_SLS_DST_SEC

Click the Accounting Distributions link on the Financial Terms - Percent Rent page.

Override the accounting distributions defined on the percent term.

Click to jump to top of pageClick to jump to parent topicEntering Percent Rent Terms

Access the Financial Terms - Percent Rent page (click the Percent Rent link on the Financial Terms page).

Fields and buttons available in the group boxes vary depending upon the calculation method selected.

Sales Estimation Method

Select a sales estimation method. The system uses this method for estimating the sales, in the absence of a sales report. The options are

Past 6 Period Average: An average of sales of all prior periods up to six months.

Prior Period: Sales for the preceding period.

Same Period Last Year: Sales of the same period last year.

Sales Adjustment Factor

Select a sales adjustment factor. This percentage field assists with altering the numbers to account for slower business, recession periods, inflation, and so on. Set the adjustment factor to 1.0 if you do not want any adjustment done to the sales estimation.

Payee

Enter the entity to whom you make payments. The system uses the landlord as the default. This field appears only for payables leases.

Payor

Enter the entity that is responsible for making payments. The system uses the tenant as the default. This field appears only for receivables leases.

Reporting Calendar

Enter the calendar ID, which determines the frequency with which you report or receive sales reports. Percent rent sales reporting uses a specific calendar with distinct periods and start and end dates. In addition, this calendar structure enables the system to search for and determine when sales reports are missing, as well as to prevent duplicate sales reports for the same period. The system uses the percent rent calendar ID value from the from the business unit level, but you can override this value at the least level.

Billing Calendar

The billing calendar defaults from the business unit definition. This determines the frequency with which bills are generated.

Partial Year Proration

Select this checkbox if a tenant has moved in or out within a fiscal year that is specified in the system. If the prorate first and last period Partial Year Proration field is checked on the Percent Rent Terms page, then first and last period percentage rent will be calculated by this method. Rent calculated per breakpoint will be the calculation method selected on the lease.

Note. System will allow only the Annual calendar if the Partial Year Proration field is selected.

Minimum Fee

Enter the minimum amount to be charged for the entire percent rent. If the minimum is not met, the amount is increased to the minimum level.

Note. If the amount calculated based on sales reported by payor and breakpoints is less than the minimum fee, then the minimum fee amount is spread across the sales categories in the ratio of the calculated bill amount.

Maximum Fee

Enter the maximum amount to be charged to the entire percent rent. If the maximum is exceeded, the amount is reduced to the maximum level.

Note. If the amount calculated based on sales reported by payor and breakpoints is greater than the maximum fee, then the maximum fee amount is spread across the sales categories in the ratio of the calculated bill amount.

Ship To

Enter the vendor ship to location. This location will be used for VAT and SUT calculations by PeopleSoft Payables Voucher Build application.

Calculation Method

This is a required field. Select from the following:

  • Category Based: The rent amount for the category is calculated by using breakpoints defined for sales reporting categories and the rent amount for all categories will be summed up to calculated overall percent rent. This method will not use lease level breakpoint.

  • Cumulative: The system will apply breakpoints on Year-to-date (YTD) sales amount and deduct prior YTD percent rent charges to calculate the current period percent rent.

  • Cumulative Pro Rata: The system will annualize the YTD sales amount. The system applies breakpoints, de-annualizes, and subtracts previous YTD rent to get the current period percent rent.

  • Cumulative Break Point Pro Rata: The system will calculate the prorated breakpoint for the current reporting/billing period and apply the prorated break point on the YTD Sales amount. The system subtracts the YTD rent to get the current period percent rent. In this method, only one breakpoint is used in the Percent Rent Calculation.

  • Each Period: The system will annualize the sales amount. It applies the lease breakpoints and de-annualizes to calculate the percent rent.

  • Lease Pro Rata: The system will use lease breakpoints to determine a billable amount and then distribute the percent rent among sales categories to prorate the billable amount. The calculation methodology is same as Cumulative Pro Rata. For this method both lease level and category level breakpoints are required. Lease level breakpoints will be used to calculate the total percent rent charge.

  • Modified Cumulative: The system will apply the highest breakpoint on YTD sales that exceeds first breakpoint. The system deducts the prior YTD percent rent to get the current percent rent.

  • Weekly Sales: The system will use the sales amount of a week to calculate the percent rent.

Billing Schedule

While activating the Lease, the system generates billing schedules based on the billing calendar periods. The schedule date on the billing schedules will be calculated if the billing schedule is entered. When the billing schedule is not entered, the schedule date will be null on the billing schedules.

Accounting Distribution

Click this link to access the Accounting Distribution page and to override the default rules defined at the business unit level.

Add Sales Category

Click to add an additional sales category in the group box.

Calculate Breakpoints

Click to calculate breakpoints. If you have multiple breakpoints, the system calculates the To Breakpoint from the data entered into the From Breakpoint.

Sales Category

Select a sales category to classify sales reports. You can select only from active sales categories.

See Defining Sales Categories.

Add Effective Date

Click to add a new effective dated row.

Accounting Distribution

Click this link to access the Accounting Distribution page and to override the default rules defined on the percent rent term. The accounting distribution can be defined at the header level as well as for each category. First, the category level accounting distribution is considered. If no accounting rules are defined for the category, then the accounting distributions for the header are used.

Add Breakpoint

Click to add an additional breakpoint.

Breakpoints

Breakpoints are available for edit only when the lease is in a pending or amendment status.

From Breakpoint

Enter the starting amount for the break. For the first break, this value appears as 0. You use breakpoints within each of the sales categories to facilitate the assigning of rent based on the sales.

To Breakpoint

Displays the maximum sales amount allowed within the break. The system determines this value based on the next breakpoint entered when you click the OK or the Calculate Breakpoints button.

Operator

Enter the operator to use for the calculation of rent based on the sales amount. These are the options:

Amount: Specifies that a fixed amount be applied as rent within a breakpoint for a sales category.

Note. If you select this option, you must enter a value in the Amount field.

Percent: Specifies that a percentage of the amount be applied as rent within a breakpoint for a sales category.

Note. If you select this option, you must enter a value in the Percent field.

Both: Specifies that both a fixed amount and a percentage of the amount be applied as rent within a breakpoint for a sales category.

Note. If you select this option, you must enter values in the Amount and Percent fields.

Amount

Enter a flat rent amount to be charged.

Note. This is a required field if the Operator field is set to Amount or Both. You must enter a base amount for billing or payment.

Percent

Enter the percentage to be applied to the sales amount to calculate the rent.

Note. This is a required field if the Operator field is set to Percent or Both.

Click to jump to parent topicReporting Sales and Calculating Percent Rent

This section provides an overview of sales reporting and percent rent calculation and discusses how to:

Click to jump to top of pageClick to jump to parent topicUnderstanding Sales Reporting and Percent Rent Calculation

When setting the percent rent terms in a lease, the sales reports form the basis that the system uses to calculate rent. After you set the percent rent terms and activate the lease, you begin working with the tenant sales reports to periodically generate the rent invoices.

You collate, enter, and revise all reported sales figures for the past period in the Report Sales - Sales Report Details page. This page enables you to enter estimated or actual figures, and the system calculates the appropriate rent amount, taking into consideration the percentage breakpoints and base rent setup. The system uses the percent and fixed amount selection and enters a fixed amount for every breakpoint row.

Note. You can select a billing calendar for a lease that suits your billing frequency. If the tenant reports sales in a different frequency than billing, you can select a billing calendar for a lease that suits your billing frequency.

The system populates the categories that are set up in the lease by default. You cannot add any additional rows for categories because they have to be set up on the lease to exist on the worksheet to provide validations.

You can isolate missing sales reports. For the missing reports, you can enter estimated information. Based on the sales estimation method and the adjustment factor that you selected while setting up the percent rent terms, you can estimate the sales.

After bringing the data from the estimation tools into the worksheet, the system enables you to adjust the calculated data. If the system is unable to generate an estimate, it displays a warning indicating the reason. Once you are satisfied with the estimate, you can click Create Pending Invoice in the worksheet and initiate the transfer to Billing or PeopleSoft Payables for further processing. The Create Pending Invoice button is visible only when the billing calendar and reporting calendars are same on the lease. If they are different, users need run the Process Sales Reports process to generate the bill. As in normal sales reporting, the system saves the estimates along with the date, time, and user ID to the database for historical purposes.

Importing Sales Reports

You can populate the into the Report Sales - Sales Report Details page by importing the sales reports from a file. Before you can import sales reports, you must set up the URL path for attachments and configure the sales report file format.

Access the URL Maintenance page for the RE_ATTACHMENTS identifier and enter the URL in the format ftp://<username>:<password>@<machinename>/directory name. The user name and password are critical, as the system uses these to connect all users to the FTP server. The <machinename> is the physical name by which the FTP server is identified on the network. You can include the directory name on the server where the sales report attachments are stored, or you can store the sales report attachments in the root directory of the FTP server. If you store the resume attachments anywhere but the root of the FTP server, you must append the directory name to the URL.

To populate the Report Sales - Sales Report Details page, the system uses data from the file along with lease data that already exists.

This table contains the record fields that the file must contain along with the structure of the fields:

Record Field

Field Description

Type

Length

Required

BUSINESS_UNIT

Business Unit

Char

5

Y

LSE_NBR

Lease Number

Char

10

Y

FISCAL_YEAR

Sales Year

Nbr

4

Y

ACCOUNTING_PERIOD

Sales Period

Nbr

3

Y

CHG_GRP_CD

Category Code

Char

10

Y

SLS_AMT_TYPE

Sales Amount Type

Char

1

Y

SLS_CURR_CD

Sales Currency Code

Char

3

Y

SLS_AMT

Sales Amount

Signed Nbr

23.3

Y

The system accepts only the translate values for the Sales Amount Type field. These are the valid values with their descriptions:

The file layout uses the comma separated value (CSV) format and is mapped to the sales report file received. The file contains eight fields to map the sales report data received and rest of the information to create a sales report is retrieved from the corresponding lease.

This table contains sample data that the sales report file should contain. You cannot change the order of fields and the values must be separated by commas.

Business Unit

Lease Number

Sales Year

Sales Period

Category Code

Sales Amount Type

Sales Currency

Sales Amount

US001

US-NVV-03

2006

05

FOODSALE

3

USD

10000

US001

US-NVV-03

2006

05

SPORTS

3

USD

5023.75

US001

US-NVV-03

2006

05

ELECTRONIC

3

USD

15000

US001

US-NVV-03

2006

05

PHARMACY

3

USD

10000

Effects of Lease Amendments on Sales Reporting

When you change a percent rent term setup because of a lease amendment, these changes are reflected during the update of a pending sales report. The changes result in an adjustment to the sales report. The recalculation is done automatically. The following occurs when you create a lease amendment:

Click to jump to top of pageClick to jump to parent topicPages Used to Report Sales and Calculate Percent Rent

Page Name

Definition Name

Navigation

Usage

Report Sales - Sales Reports

RE_SLSRPT_SRCH

  • Real Estate Management, Lease Administration, Payables Leases, Enter Sales Reports

  • Real Estate Management, Lease Administration, Receivables Leases, Enter Sales Reports

Search for all available sales reports. Create a new sales report and import sales data.

Report Sales - Find Missing Sales Reports

RE_MISSING_SLS

Click the Find Missing Sales Reports link on the Sales Reports page.

Find missing sales reports.

Report Sales - Create New Sales Reports

RE_SLSRPT_INV

Click the Create New Sales Reports button on the Report Sales - Sales Reports page.

Create new sales reports.

Report Sales - Sales Report Details

RE_SLSRPT_INV

Click a date link on the Report Sales - Sales Report page.

View processed sales reports or modify pending sales reports.

Sales Calculation Log

RE_SLS_CALC_LOG

Click the Current Total Amount value link on the Report Sales – Sales Report page.

View calculation information for the bill.

Sales Reports - Sales Report (import)

RE_IMPORT_SLS

Click the Import Sales Report button on the Report Sales - Sales Reports page.

Create sales reports by importing data from a CSV file.

Process Sales Reports

RUN_RE_PCT_TRANS

Real Estate Management, Lease Administration, Integrations, Process Sales Reports

Create percent rent transactions based on billing calendar.

Sales Reports to be Processed

RE_SLSRPT_LIST_SEC

Real Estate Management, Lease Administration, Integrations, Process Sales Reports

Click the Sales Reports to be Processed button on the Process Sales Reports page.

View a list of the sales reports that will be processed.

Click to jump to top of pageClick to jump to parent topicSearching for Sales Reports

Access the Report Sales - Sales Reports page (Real Estate Management, Receivables Leases, Enter Sales Reports).

Filter search results by entering specific values in the fields in the Search Criteria group box. You must enter the business unit. If you enter only a business unit, the search returns all sales reports for all leases within that business unit.

Calendar ID

Displays the percent rent calendar ID from the lease that you enter in the Lease Number field. The calendar provides a set structure to the periods and facilitates the system's ability to search for missing sales reports. The calendar provides the start and end dates of each period so that the system can keep track of sales reports and assist with locating missing sales.

From Year

Select the year to define the start of the date range for the search criteria.

To Year

Select the year to define the end of the date range for the search criteria.

From Period

Enter the starting period to be included in the search criteria. The periods match the dates created for this detail calendar.

To Period

Select the last period to be included the search criteria. The periods match the dates created for this detail calendar.

Find Missing Sales Reports

Click to access the Report Sales - Find Missing Sales Reports page on which you can enter criteria to search for missing sales reports.

Create New Report

Click to create a new sales report.

Import Sales Report

Click to import reported sales data reported from a CSV file.

Click to jump to top of pageClick to jump to parent topicFinding Missing Sales Reports

Access the Report Sales - Find Missing Sales Reports page (click the Find Missing Sales Reports link on the Sales Reports page).

The system displays all of the missing sales reports based on the search criteria that you enter, regardless of lease status.

Include Estimated Sales

Select to include estimated sales reports in the search results for missing sales reports. Normally, searching for missing sales reports only searches for periods that have no data; selecting this box handles any estimated sales reports as missing sales because the tenant did not provide the data.

Find Existing Sales Reports

Select to return to the Report Sales - Sales Reports page to search for existing sales reports.

Generate Estimated Sales

Click to generate a new estimated sales report for the selected lease. Estimates are based on the calculation method defined at the business unit level, such as Past 6 Period Average.

Last Report Date

Displays the last date entered for a sales report for this lease.

Report Type

Displays the report type, either Missing or Estimated.

Click to jump to top of pageClick to jump to parent topicCreating New Sales Reports and Calculating Percent Rent

Access the Report Sales - Create New Sales Reports page (click the Create New Sales Reports button on the Report Sales - Sales Reports page).

Sales Period

Displays the date range for this sales report.

Fiscal Year

Displays the year to which this accounting period refers.

Accounting Period

Displays the accounting period for this sales report.

Billing Calendar

Displays the billing calendar for this sales report.

Lease Number

Click to access the Financial Terms - Percent Rent Details page on which you can view the breakpoints for this lease.

Payee

Displays the entity to whom you make payments. This field appears only for payables leases.

Payor

Displays the entity that is responsible for making payments. This field appears only for receivables leases.

Calculation Method

Displays the calculation method selected on the Financial Terms – Percent Rent page.

Partial Year Proration

This checkbox is selected if you selected partial year proration on the Financial Terms – Percent Rent page.

Revision

Displays the latest revision number. Shows the number of adjustments for this period.

Type

Select the type of sales reporting figures being entered. You can change the type with an amendment if more accurate numbers are determined. The type enables you to classify the sales report by the values defined. The system delivers four values that you can use interchangeably. You can use any combination of these values:

Estimated: The estimated figure is either generated by the system or entered on behalf of tenant estimates. When the system generates a sales estimate, this value is automatically defaulted on the estimated row.

Reported: The figure is reported by tenant, but with possibly no documentation.

Actual: The tenant provides documentation of the actual figures.

Audited: The tenant provided an audited report or the landlord sent an auditor in to audit the figures.

Note. If you change the type from Estimated to any of the other values, you cannot change it back to Estimated.

Sales Amount

Enter the sales amount based on the type that you select for the Type field.

Click the Exchange Rate Detail icon to access the View Exchange Rate Detail page on which you can view the details of the exchange rate that the system used to calculate the converted sales amount.

Converted Sales Amount

Displays the sales amount converted back to the base currency of the lease.

Calculate

Click to calculate the bill amount based on the converted sales amount and the breakpoint using percent, amount, or both. You can enter different sales amounts to calculate and recalculate the billing amount until the calculated bill amounts are acceptable to you.

Current Total Sales

Displays the amount to be billed or the amount to be paid depending on the type of lease that you are using. The system calculates the amount from the percent rent terms.

Current Total Bill

Click this link to access the Sales Calculation Log page.

Note. This value appears as display only for the category based method and the lease prorata method.

Create Pending Invoice or Create Pending Payment

Click to calculate the rent and submit the bill amount to the transaction queue for approval. The system changes the status from Pending to Processed. If the transaction is rejected in the billing transaction queue, the status of the sales report changes from Processed back to Pending. This is available only when the reporting and billing calendars are same. When they are different, the invoice or payment is created using the Process Sales Reports process.

Click to jump to top of pageClick to jump to parent topicImporting Sales Reports

Access the Report Sales - Sales Report (import) page (click the Import Sales Report button on the Report Sales - Sales Reports page).

Attached File

Displays the name of the file that you uploaded.

Lookup File

Browse through your files to locate the percent sales report and upload it to the ftp server.

See Defining an FTP Server for Document Attachments.

Auto Process Sales Reports

Select this check box to enable the system to automatically calculate percent rent amounts and create transactions for the imported rows.

Import Sales Report

Click to import the values of the uploaded file into a sales report.

Click to jump to top of pageClick to jump to parent topicProcessing Sales Reports

Access the Process Sales Reports page (Real Estate Management, Lease Administration, Integrations, Process Sales Reports).

Click to access the Sales Reports to be Processed page and view a list of reports that will be processed.

Process Option

Billing Calendar: Allows users to search and select billing schedules based on Billing calendar, Fiscal Year and Accounting period.

Date Ranged: Allows users to search and select billing schedules based on Billing Schedules Start Date and End Date.

Lease Based: Allows users to search and select billing schedules based on Business Unit or both Business Unit and Lease Number.

From Date

This field appears if you select the Date Ranged process option.

To Date

This field appears if you select the Date Ranged process option.

Lease Number

This field appears if you select the Lease Based process option.

Billing Calendar

This field appears if you select the Billing Calendar process option.

Fiscal Year

This field appears if you select the Billing Calendar process option.

Accounting Period

This field appears if you select the Billing Calendar process option.

Load Billing Schedules

Click to load the billing schedules into the grid, based on the processing option selected and entered values. All the Billing Schedules that are loaded into the Grid and which don't have any errors will be processed by the Application Engine.

The system completes the following actions for each billing schedule selected:

Billing schedules in error will be ignored (not processed) by the application engine.