(v5190.00) Market-to-Book Residual Value

Calculated as:

((v2890.00) * (v5120.00)) + (v3510.00) - (v5150.00) = (v5190.00)

where:

(v2890.00) Common Equity
(v5120.00) Market to Book Ratio
(v3510.00) Total Debt and Preferred Stock
(v5150.00) Debt Discount/(Premium)
(v5190.00) Market to Book Residual Value