Example Using Sales Forecasting for Noncomparable Leases

In this example, the system runs sales forecasting for building Quincy and ULI code B05 for the year 2007. This table lists the actual sales for 2007 and the seasonality values for each month:

Month

Sales for 2007

Seasonality (Percent) for 2007

Seasonality Calculation

JANUARY

30,000

8.2192

= 30,000 ÷ 36,5000

FEBRUARY

25,000

6.8493

= 25,000 ÷ 36,5000

MARCH

20,000

5.4795

= 20,000 ÷ 365,000

APRIL

28,000

7.6712

= 28,000 ÷ 365,000

MAY

30,000

8.2192

= 30,000 ÷ 365,000

JUNE

35,000

9.5890

= 35,000 ÷ 365,000

JULY

32,000

8.7671

= 32,000 ÷ 365,000

AUGUST

30,000

8.2192

= 30,000 ÷ 365,000

SEPTEMBER

27,000

7.3973

= 27,000 ÷ 365,000

OCTOBER

33,000

9.0411

= 33,000 ÷ 365,000

NOVEMBER

45,000

12.3288

= 45,000 ÷ 365,000

DECEMBER

30,000

8.2192

= 30,000 ÷ 365,000

TOTAL

365,000

100.00

To generate a monthly estimate, retrieve the previous three months of actual sales. The program requires at least one month of sales to generate the monthly estimate. If no sales exist for the previous 3-month period, the program cannot calculate a monthly estimate.

For the months following the first month for which estimates are generated, the Projected Sales Generation (R1542) program uses the estimated sales to generate subsequent estimated amounts.

The monthly estimate is calculated using this formula:

Monthly Estimate (n, ×) = ((Salesn-3, × ÷ Seasonalityn-3, ×-1+ Salesn-2, ×÷ Seasonalityn-2, ×-1+ Salesn-1, ×÷ Seasonalityn-1, ×-1) ÷ Number of months) × Seasonalityn,×-1

Where n is the current period/month and × is the current year.

In the processing options for the R1542 program, specify whether to run the program for the reporting period only or for a period of time through the end of the reporting period.