German Compound (Method 24)
For the example that follows, these assumptions apply:
Actual Start Date: June 12, 1997.
Modified Start Date: June 1, 1997.
Cost: 100.000,00 DEM (without tax).
Asset Life: 12 years (144 life periods).
These tables show the depreciation of an asset when using depreciation method 24:
Year |
End of Year Date |
Accumulated Depreciation |
Depreciation Expense |
---|---|---|---|
1997 |
December 31, 1997 |
-4.882,50 |
4.882,50 |
1998 |
December 31, 1998 |
-8.327,63 |
8.327,63 |
1999 |
December 31, 1999 |
-8.327,63 |
8.327,63 |
2000 |
December 31, 2000 |
-8.350,44 |
8.350,44 |
2001 |
December 31, 2001 |
-8.327,63 |
8.327,63 |
2002 |
December 31, 2002 |
-8.327,63 |
8.327,63 |
2003 |
December 31, 2003 |
-8.327,63 |
8.327,63 |
2004 |
December 31, 2004 |
-8.350,44 |
8.350,44 |
2005 |
December 31, 2005 |
-8.327,63 |
8.327,63 |
2006 |
December 31, 2006 |
-8.327,63 |
8.327,63 |
2007 |
December 31, 2007 |
-8.327,62 |
8.327,62 |
2008 |
December 31, 2008 |
-8.350,44 |
8.350,44 |
2009 |
December 31, 2009 |
-3.445,13 |
3.445,13 |
This table shows the second depreciation:
Year |
2nd Accumulated Depreciation |
2nd Depreciation Expense |
Rule 1 Calculation |
Rule 2 Calculation |
---|---|---|---|---|
1997 |
-7.328,77 |
7.328,77 |
100.000 / 4383 * 214 days |
100.00 * 12.5 percent * 58.630, 13 Initial Year percent |
1998 |
-12.500,00 |
12.500,00 |
(100.000 - 4.882,5) / 4169 * 365 days |
100.000 * 12.5 percent |
1999 |
-12.500,00 |
12.500,00 |
(100.000-13.215,13 / 3804 * 365 days |
100.00 * 12.5 percent |
2000 |
-12.500,00 |
12.500,00 |
(100.000 - 21.537,76) / 3439 * 366 days |
100.00 * 12.5 percent |
2001 |
-5.171,23 |
5.171,23 |
(100.000 - 29.888,20) / 3073 * 365 days |
100.00 * 12.5 percent * 41.369, 87 Last Year percent |
2002 |
N/A |
N/A |
(100.000 - 38.215,83) / 2708 * 365 days |
N/A |
2003 |
N/A |
N/A |
(100.000 - 46.543,46) / 2343 * 365 days |
N/A |
2004 |
N/A |
N/A |
(100.000 - 54.871,09) / 1978 * 366 days |
N/A |
2005 |
N/A |
N/A |
(100.000 - 63.221,54) / 1612 * 365 days |
N/A |
2006 |
N/A |
N/A |
(100.000 - 71.549,17) / 1247 * 365 days |
N/A |
2007 |
N/A |
N/A |
(100.000 - 79.876,80) / 882 * 365 days |
N/A |
2008 |
N/A |
N/A |
(100.000 - 88.204,43) / 517 * 366 days |
N/A |
2009 |
N/A |
N/A |
(100.000 - 96.554,87) / 151 * 151 days |
N/A |
This table explains the requirements for method 24:
Requirement |
Explanation |
---|---|
Asset life |
The demonstration data includes a version of method 24 for an asset life of 144 life periods. |
Balance adjustments |
Year-end with annual depreciation Apportioned by period in the year, based on percent |
Modified start date |
The modified start date is the start of the period. |
Conventions |
Secondary Accounts are set to two accumulated depreciation accounts and two depreciation expense accounts. Allow Over Depreciation is set to exceed adjusted basis and to continue beyond the asset's life. |
Life year rules |
Life years 1 to 998 take straight line for rule 1. The demonstration data includes examples for 50 percent over the first four years and for 50 percent in the first year. Different rules for the first, middle, and last years control the life year percent that matches the fiscal year. |
Calculations |
Remaining number of days are used for straight line. An annual rule multiplier is used for the secondary 50 percent. |
Disposals |
Method 24 has no disposal rules. |