Japan Accelerated (Method 35)

For the example that follows, these assumptions apply:

  • Actual Start Date: May 15, 1997.

  • Modified Start Date: July 2, 1997.

  • Cost: 10.000 JPY (without tax).

  • Salvage: 10 percent of cost.

  • Asset Life: 7 years (84 life periods).

These tables show the depreciation of an asset when using depreciation method 35:

Year

End of Year Date

Accumulated Depreciation

Depreciation Expense

1997

December 31, 1997

-1.400

1.400

1998

December 31, 1998

-2.337

2.337

1999

December 31, 1999

-1.572

1.572

2000

December 31, 2000

-1.057

1.057

2001

December 31, 2001

-714

714

2002

December 31, 2002

-484

484

2003

December 31, 2003

-244

244

This table shows the second depreciation:

Year

2nd Accumulated Depreciation

2nd Depreciation Expense

Rule 1 Calculation

Rule 2 Calculation

1997

-252

252

10.000 * 28 percent * (6 / 12) Periods

10.000 * 28 percent * (6 / 12) Periods * 18 percent

1998

-397

397

(10.000 - 1.400 - 252) * 28 percent * (12 / 12) Periods* 17 percent

(10.000 - 1.400 - 252) * 28 percent * (12 / 12) Periods* 17 percent

1999

-267

267

(10.000 - 3.737 - 649) * 28 percent * (12 / 12) Periods

(10.000 - 3.737 - 649) * 28 percent * (12 / 12) Periods* 17 percent

2000

-169

169

(10.000 - 5.309 - 916) * 28 percent * (12 / 12) Periods

(10.000 - 5.309 - 916) * 28 percent * (12 / 12) Periods* 16 percent

2001

-107

107

(10.000 - 6.366 - 1.085) * 28 percent * (12 / 12) Periods

(10.000 - 6.366 - 1.085) * 28 percent * (12 / 12) Periods* 15 percent

2002

N/A

N/A

(10.000 - 7.080 - 1.192) * 28 percent * (12 / 12) Periods

N/A

2003

N/A

N/A

10.000 - 7.564 - 1.192 - 1000

N/A

This example uses primary and secondary rules. The demonstration data also includes a version using primary rules only. The primary and secondary rules use current year to date. The primary rules use only remaining compute direction.

Note: The SDA and SDE1 AAIs need to be set up for the secondary accounts. The AAIs can be set up with the same account as the primary accounts. These calculations can be done using only primary rules by including the secondary calculations within the primary rule formulas.

This table explains the requirements for method 35:

Requirement

Explanation

Asset life

The demonstration data includes versions of method 35 for an asset life of 84 life periods.

Balance adjustments

Year-end with annual depreciation

Apportioned by period in the year, based on percent

Modified start date

The modified start date is the midyear, start of period, or half-year.

Conventions

The secondary account percent is set to allow two accumulated depreciation accounts and two depreciation expense accounts.

The disposal convention matches the midyear and half-year initial term apportionment.

Life year rules

Primary rule life year 1 to 6 at a declining rate of 28 percent.

Primary rule life year 7 is remaining basis (primary and secondary accounts), including salvage.

Secondary rule life year 1 takes 18 percent of the declining balance.

Secondary rule life years 2 to 3 take 17 percent of the declining balance.

Secondary rule life year 4 takes 16 percent of the declining balance.

Secondary rule life year 5 takes 15 percent of the declining balance.

Calculations

Basis times the percent rate of 28 percent, including accumulated depreciation.

Basis includes the salvage value.

Disposals

Method 35 has no disposal rules.