Entering Constant Method Amortizing Loans

On April 30, 2003, you initiate a bank loan of $450,000 USD, with a fixed rate of 5%. The settlement date is May 2, 2003 with a term of three years (1096 days). The Straightline Method is used for the Discount/Premium and the loan is to be amortized using the Constant method.

Page Field Field Value

Deal Detail

 

 

 

Unit

US001

 

Deal ID

358

 

Instrument Type

BANKLOAN

 

Transaction Date

04/30/2003

 

Instrument Base Type

Interest Rate Physical

Interest Rate Physical Details

 

 

 

Settlement Date

05/02/2003

 

Term

1096

 

Maturity Date

05/02/2006

 

Issue Date

05/02/2003

 

Interest Period Start Date

05/02/2003

 

Classification

Debt

 

Rate Type

Fixed

 

Rate

5.0

 

Day Count Basis

Actual/360

 

Interest Calculation

Interest Bearing

 

Par Amount

450,000.00

 

Currency

USD

 

Settlement Amount

450,000.00.

 

Price % of Par

100.0 (Automatically populated with the default value.)

 

Discount/Premium

Straightline Method

 

Amortization Method

Constant Payment

 

End Principal

0.00

Interest Dates and Calculation

 

 

 

Repeat Interest Dates

Selected

 

Interest Frequency

Semi-Annual

 

Business Day Convention

Modified Following

 

Next Interest Payment

Traded Cum-Interest

 

Interest Calculation

Same Interest each Period

Normal First Coupon Period

Normal Last Coupon Period

 

Interest Date Rule

Forwards from Issue Date

 

Payment Date

Business Days - Paid in Arrears

 

+/- Payment Days

0

 

+/- Reset Days

0

 

Accounting Treatment

Held to Maturity

 

Counterparty

USBNK

 

Issuer

USBNK

 

Guarantor

USBNK

 

Description

3 Years to 2006–05–02 Debt USD 450K @5%

 

Deal Status

Open

When you process a deal, the system (using the TR_POSN process) automatically populates the interest date, amortization and cashflow details with the calculated values.

Page Field Field Value

Interest and Payment Dates page

 

 

 

Type

Period End Date

Payment Date

Amount

Principal Balance

Interest Payment

Principal Payment

Interest

11/02/2003

11/03/2003

-81,697.49

-450,000.00

-11,250.00

-70,477.49

 

Type

Period End Date

Payment Date

Amount

Principal Balance

Interest Payment

Principal Payment

Interest

05/02/2004

05/03/2004

-81,697.49

-379,552.51

-9,488.81

-72,208.68

 

Type

Period End Date

Payment Date

Amount

Principal Balance

Interest Payment

Principal Payment

Interest

11/02/2004

11/03/2004

-81,697.49

-307,343.83

-7,683.60

-74,013.89

 

Type

Period End Date

Payment Date

Amount

Principal Balance

Interest Payment

Principal Payment

Interest

05/02/2005

05/02/2005

-81,697.49

-233,329.94

-5,833.25

-75,864.24

 

Type

Period End Date

Payment Date

Amount

Principal Balance

Interest Payment

Principal Payment

Interest

11/02/2005

11/03/2005

-81,697.49

-157,465.70

-3,936.64

-77,760.85

 

Type

Period End Date

Payment Date

Amount

Principal Balance

Interest Payment

Principal Payment

Interest

05/02/2006

05/02/2006

-81,697.47

-79,704.85

-1,992.62

-79,704.85

Cashflows

 

 

 

Settlement Date

Description

Amount

Currency

05/02/2003

Principal

450,000.00

USD

 

Settlement Date

Description

Amount

Currency

Nominal Date

Interest Date

11/03/2003

Interest

-81,697.49

USD

11/02/2003

11/03/2003

 

Settlement Date

Description

Amount

Currency

Nominal Date

Interest Date

05/03/2004

Interest

-81,697.49

USD

05/02/2004

05/03/2004

 

Settlement Date

Description

Amount

Currency

Nominal Date

Interest Date

11/02/2004

Interest

-81,697.49

USD

11/02/2004

11/02/2004

 

Settlement Date

Description

Amount

Currency

Nominal Date

Interest Date

05/02/2005

Interest

-81,697.49

USD

05/02/2005

05/02/2005

 

Settlement Date

Description

Amount

Currency

Nominal Date

Interest Date

11/02/2005

Interest

-81,697.49

USD

11/02/2005

11/02/2005

 

Settlement Date

Description

Amount

Currency

05/02/2006

Principal & Interest

-81,697.47

USD