Event | Effect On Current Balance | Effect On Payoff Balance | Current Balance | Payoff Balance | Effect On Current Balance | Effect On Payoff Balance | Current Balance | Payoff Balance |
Electric SA | Non-Billed Budget SA | |||||||
Starting balance | 0 | 0 | 25 | 25 | ||||
Non-Billed Budget is activated | -25 | 0 | 0 | 25 | ||||
First scheduled payment is due | 10 | 0 | 10 | 0 | ||||
Payment | -10 | -10 | 0 | -10 | ||||
Second scheduled payment is due | 10 | 0 | 10 | -10 | ||||
Over-payment | -10 | -10 | 0 | -20 | ||||
Third scheduled payment is due | 10 | 0 | 10 | -20 | ||||
Transfer Adjustment | -10 | -10 | 0 | -30 | ||||
Fourth scheduled payment | 10 | 0 | 10 | -30 | ||||
Underpayment | -7 | -7 | 3 | -37 |