22Financial Elements

This chapter contains the descriptions and calculation details of Oracle Asset Liability Management (ALM) financial elements.

Topics:

·        Accumulation Methods 

·        Financial Element Listed by Description 

·        Financial Elements Listed by Number 

·        Financial Element Type - Cash Flow: Income Statement Accounts 

·        Financial Element Type - Cash Flow: Simple Accounts 

·        Financial Element Type – Repricing Gap 

·        Financial Element Type – Liquidity Gap 

·        Element Type - Market Value 

·        Financial Element Output by Account Type 

·        Currency Translation Methods for Financial Elements 

Accumulation Methods

Accumulation methods are applied to the summary financial information calculated at each event to generate financial element data for each modeling bucket. There are five different accumulation methods:

·        Average Method

·        Accrual Method

·        Sum Method

·        At the First Method

·        At Last Method

Each of these methods is described in detail in this section.

Average Method

The average method is used to calculate an average value (such as Average Balance, Average Net Rate) over a bucket. The calculation sums up the daily values and divided by the number of days in the bucket.

465\

Daily Average Balance = Sum of (Daily Balance)/days in the bucket

All simulated events (originations, payments, prepayments, and repricings) are assumed to happen at the end of the event date. This implies that the balance and rate on the day of an event are counted as the value before any changes made by the event. Changes made, impact the value of the next day.

Accrual Method

The accrual method is used to determine how much accrual has occurred over the modeling bucket. The accrual method is determined by the code value in the detail record. Interest in advance instruments calculates interest accruals from the current payment date to the next payment date. Interest in arrears instruments calculates interest accruals from the current payment date to the previous payment date.

The interest cash flow is divided by the number of days between these two dates to determine a daily accrual for each day within the modeling term. Daily interest accruals are summed by modeling bucket.

Daily Interest Accrual = Sum iconInterest Cash Flow/ number of days in payment.

The following example demonstrates an interest accrual for an arrears record:

Table 78: Interest Accrual

Payment Date

Interest Cash Flow

Days in Payment

Daily Accrual

January 15

950

31

30.64

February 15

900

31

29.03

March 15

850

28

30.36

Table 79: Interest Accrual

Payment Date

Interest Cash Flow

Days in Payment

Daily Accrual

January 15

950

31

30.64

February 15

900

31

29.03

March 15

850

28

30.36

Modeling Start Date = January 1

Table80 : Interest Accrual Calculation

Bucket End Date

Accrual Calculation

Interest Accrual

January 31

15 days @ 30.64 + 16 days @ 29.03

924.08

February 28

13 days @ 29.03 + 15 days @ 30.36

832.79

Bucket End Date

Accrual Calculation

Interest Accrual

Sum Method

Summed financial element values are calculated by adding together all values associated with events occurring during the modeling bucket.

Principal Runoff = Sum icon(Principal Runoff)

At First Method

At First accumulation, the method determines the value from the first event within a modeling bucket (for example, Beginning Balance).

At Last Method

At Last accumulation, the method determines the value from the last event within a modeling bucket (for example, End Balance). There are two Financial Element listings in this chapter. The first contains all elements by element description and the second by element number.

Financial Element Listed by Description

Table 81 : List of Financial Elements by Description

Financial Element Description

Financial Element Number

Averaging Type

Weighting Factor

Account Type Processing

Accrued Interest Average Balance

470

Accrual

 

DCF, I

Accrued Interest Ending Balance

460

Accrual

 

DCF, I

Accrued Interest (Without Offset)

442

Accrual

 

DCF, I

Accrued Interest Net (Without Offset)

443

Accrual

 

DCF, I

Accumulated Interest CF Gross

448

Sum

 

DCF, I

Accumulated Interest CF Net

447

Sum

 

DCF, I

Accumulated Interest CF Transfer Rate

449

Sum

 

DCF, I

Accumulated Translation Amount

950

At Last

 

DCF

After Repricing Gross Rate

270

At Last

Repricing Balance At End

DCF

After Repricing Net Rate

290

At Last

Repricing Balance At End

DCF

After Reprice Transfer Rate

310

At Last

Repricing Balance At End

DCF

Annual Prepayment Rate

510

Sum

Balance Before PrePay

DCF

Average Account Balance

141

Daily Average

Average Balance

B, DCF

Average Bal

140

Daily Average

 

B, DCF

Average Basis Risk Cost Rate

175

Daily Average

Average Balance

DCF

Average Current Option Cost

173

Daily Average

Average Balance

DCF

Average Gross Rate

150

Daily Average

Average Balance

DCF

Average Historic Option Cost

171

Daily Average

Average Balance

DCF

Average Liquidity Adjustment Rate

174

Daily Average

Average Balance

DCF

Average Net Rate

160

Daily Average

Average Balance

DCF

Average Other Adjustment Rate

177

Daily Average

Average Balance

DCF

Average Percentage Active

143

Daily Average

Average Balance

B

Average Pricing Incentive Rate

176

Daily Average

Average Balance

DCF

Average Rem Term Transfer Rate

172

Daily Average

Average Balance

DCF

Average Total Balance

142

Daily Average

Average Balance

B, DCF

Average Transfer Rate

170

Daily Average

Average Balance

DCF

Average Volume Total

144

Daily Average

Average Balance

B, DCF

Balance Before PrePay

515

Sum

 

DCF

Basis Risk Cost Charge/Credit

415

Accrual

 

DCF, I

Before Reprice Transfer Rate

300

At First

Repricing Balance

DCF

Before Repricing Gross Rate

260

At First

Repricing Balance

DCF

Before Repricing Net Rate

280

At First

Repricing Balance

DCF

Beginning Balance

60

At First

 

B, DCF

Beginning Basis Risk Cost Rate

92

At First

Beginning Balance

DCF

Beginning Gross Rate

70

At First

Beginning Balance

DCF

Beginning Liquidity Adjustment Rate

91

At First

Beginning Balance

DCF

Beginning Net Rate

80

At First

Beginning Balance

DCF

Beginning Other Adjustment Rate

94

At First

Beginning Balance

DCF

Beginning Pricing Incentive Rate

93

At First

Beginning Balance

DCF

Beginning Transfer Rate

90

At First

Beginning Balance

DCF

Charge/Credit Rem Term

452

Accrual

 

DCF

Convexity

730

   

DCF

Current Option Cost Charge/Credit

453

Accrual

 

DCF

Deferred Average Balance

530

Daily Average

 

DCF

Deferred End Balance

520

At Last

 

DCF

Deferred Runoff

540

Accrual

 

DCF

Devolvement Runoff

204

Sum

 

DCF

Discount Factor

492

Daily Average

 

DCF

Discount Factor Term (Days)

493

Sum

 

DCF

Discount Rate FTP

755

At Last

 

DCF

Discount Rate IS

490

At Last

 

DCF

Discount Rate LR

1490

At Last

 

DCF

Dividends

940

Sum

 

A

DV01

721

   

DCF

Duration

720

   

DCF

End Balance

100

At Last

 

B, DCF

Ending Basis Risk Cost Rate

132

At Last

End Balance

DCF

Ending Gross Rate

110

At Last

End Balance

DCF

Ending Liquidity Adjustment Rate

131

At Last

End Balance

DCF

Ending Net Rate

120

At Last

End Balance

DCF

Ending Other Adjustment Rate

134

At Last

End Balance

DCF

Ending Pricing Incentive Cost Rate

133

At Last

End Balance

DCF

Ending Transfer Rate

130

At Last

End Balance

DCF

Federal Taxes

930

Sum

 

A

Fully Indexed Gross Rate

320

Sum

 

DCF

Fully Indexed Net Rate

330

Sum

 

DCF

First Reset Cap Balance

545

     

First Reset Cap Effect - Rate

555

     

First Reset Cap Effect – Amount

565

     

Gap Accrued Interest Gross

674

Accrual

 

DCF, I

Gap Accrued Interest Net

675

Accrual

 

DCF, I

Gap Accrued Interest Transfer

676

Accrual

 

DCF, I

Gap Interest Credited

677

Sum

 

DCF, I

Gap Inflation Adjustment to interest

669

Sum

 

DCF, I

Gap Inflation Adjustment to Principal

665

Sum

 

DCF

Gap Deferred Runoff

663

Sum

 

DCF

Gap Interest Cash Flow Gross

671

Sum

 

DCF, I

Gap Interest Cash Flow Net

672

Sum

 

DCF, I

Gap Interest Cash Flow Transfer

673

Sum

 

DCF, I

Gap Principal Runoff

661

Sum

 

DCF

Gap Repricing Runoff

662

Sum

 

DCF

Gap Runoff

660

Sum

 

DCF

Gap Runoff Gross Rate

680

Sum

Gap Runoff Balance

DCF

Gap Runoff Net Rate

690

Sum

Gap Runoff Balance

DCF

Gap Runoff Term

670

Sum

Gap Runoff Balance

DCF

Gap Runoff Transfer Rate

700

Sum

Gap Runoff Balance

DCF

Historic Option Cost Charge/Credit

451

Accrual

 

DCF

Index Factor

194

     

Inflation Adjustment to Interest

179

Sum

 

DCF, I

Inflation Adjustment to Principal

178

Sum

 

DCF

Interest

420

   

DCF, I

Interest Accrued

440

Accrual

 

DCF, I

Interest Accrued Gross

445

Accrual

 

DCF, I

Interest Accrued Gross (current basis)

446

Accrual

 

DCF, I

Interest Accrued Gross Hist Fx Basis

681

Accrual

 

DCF

Interest Accrued Net

441

Accrual

 

DCF, I

Interest Accrued Net Hist Fx Basis

682

Accrual

 

DCF

Interest Accrued Transfer Hist Fx Basis

683

Accrual

 

DCF

Interest Accrued Transfer Rate (Cur Bas)

454

Accrual

 

DCF, I

Interest Amount Gross

425

   

DCF, I

Interest Cash Flow

430

Sum

 

DCF, I

Interest Cash Flow Gross

435

Sum

 

DCF, I

Interest Cash Flow T-Rate

437

Sum

 

DCF

Interest CF (Without Offset)

438

Sum

 

DCF, I

Interest Credited

480

Sum

 

DCF

Life Cap Balance

580

Daily Average

 

DCF

Life Cap Effect - Amount

600

Accrual

 

DCF

Life Cap Effect - Rate

590

Daily Average

Life Cap Balance

DCF

Liquidity Adjustment Charge/Credit

414

Accrual

 

DCF, I

Liquidity Devolvement Runoff

1683

     

Liquidity GAP Accrued Interest Gross

1674

Accrual

 

DCF, I

Liquidity GAP Accrued Interest Net

1675

Accrual

 

DCF, I

Liquidity GAP Accrued Interest Transfer Rate

1676

Accrual

 

DCF, I

Liquidity GAP Deferred Runoff

1663

Sum

 

DCF

Liquidity GAP Duration

1720

Sum

 

DCF

Liquidity GAP DV01

1721

Sum

 

DCF

Liquidity Gap Inflation Adjustment to Interest

1669

Sum

 

DCF, I

Liquidity Gap Inflation Adjustment to Principal

1665

Sum

 

DCF

Liquidity GAP Interest Cash Flow Gross

1671

Sum

 

DCF, I

Liquidity GAP Interest Cash Flow Net

1672

Sum

 

DCF, I

Liquidity GAP Interest Cash Flow Transfer Rate

1673

Sum

 

DCF, I

Liquidity GAP Interest Credited

1677

Sum

 

DCF, I

Liquidity GAP Modified Duration

1725

Sum

 

DCF

Liquidity GAP Option Exercise Premium

1664

     

Liquidity GAP PV of Interest Cash Flows

1716

Sum

 

DCF

Liquidity GAP PV of Principal Cash Flows

1715

Sum

 

DCF

Liquidity GAP PV of TP Int Cash Flows

1717

Sum

 

DCF

Liquidity GAP Runoff (1661 + 1663)

1660

Sum

 

DCF

Liquidity GAP Runoff Gross Rate

1678

Daily Average

Liquidity GAP Runoff

DCF, I

Liquidity GAP Runoff Net Rate

1679

Daily Average

Liquidity GAP Runoff

DCF, I

Liquidity GAP Runoff Term

1670

Daily Average

Liquidity GAP Runoff

DCF

Liquidity GAP Runoff Transfer Rate

1680

Daily Average

Liquidity GAP Runoff

DCF, I

Liquidity GAP Total Runoff

1661

Sum

 

DCF

Liquidity Maturity Runoff

1668

     

Liquidity Non Maturity – Core Runoff

1681

     

Liquidity Non Maturity – Volatile Runoff

1682

     

Liquidity Non Performing Asset Runoff

1685

     

Liquidity Payment Runoff

1667

     

Liquidity prepayment Runoff

1666

     

Liquidity Recovery Runoff

1684

     

Local Taxes

935

Sum

 

A

Market Value

710

Sum

 

DCF

Market Value of TP Cash Flow (P+I)

495

Sum

 

DCF

Market Value of TP Interest Cash Flow

497

Sum

 

DCF

Maturity Runoff - Positive

195

Sum

 

DCF

Maturity Runoff - Negative

197

Sum

 

DCF

MOA Prepay Runoff

184

Sum

 

DCF

Modified Duration

725

   

DCF

Net New Business

342

   

DCF

New Add Balance

340

Sum

 

DCF

New Add Basis Risk Cost Rate

372

Daily Average

New Add Balance

DCF

New Add Gross Rate

350

Sum

New Add Balance

DCF

New Add Liquidity Adjustment Rate

371

Daily Average

New Add Balance

DCF

New Add Net Rate

360

Sum

New Add Balance

DCF

New Add Other Adjustment Rate

374

Daily Average

New Add Balance

DCF

New Add Pricing Incentive Rate

373

Daily Average

New Add Balance

DCF

New Add Spread

375

 

New Add Balance

DCF

New Add Transfer Rate

370

Sum

New Add Balance

DCF

Neg-Am Balance

640

Daily Average

 

DCF

Neg-Am Interest

650

Accrual

 

DCF

Non Maturity - Core Runoff

200

Sum

 

DCF

Non Maturity - Volatile Runoff

202

Sum

 

DCF

Non Performing Asset Runoff

208

Sum

 

DCF

Non Interest Expense

457

Sum

 

N

Non Interest Income

455

Sum

 

N

Option Exercise Gain/Loss

478

     

Option Exercise Market Value

476

     

Option Exercise Rate

477

     

Option Market Value

711

     

Other Adjustment Charge/Credit

417

Accrual

 

DCF, I

Payment Runoff - Negative

192

Sum

 

DCF

Payment Runoff - Positive

190

Sum

 

DCF

Period Cap Balance

550

Daily Average

 

DCF

Period Cap Effect - Amount

570

Accrual

 

DCF

Period Cap Effect - Rate

560

Daily Average

Period Cap Balance

DCF

Annual Prepayment Rate

510

Sum

Balance Before PrePay

DCF

Prepay Runoff - Negative

182

Sum

 

DCF

Prepay Runoff - Positive

180

Sum

 

DCF

Prepay Runoff Transfer Rate

245

Sum

Prepay Runoff

DCF

Present Value of Cashflows - Scenariowise

1710

Sum

 

DCF

Present Value of Interest Cash Flows

716

Sum

 

DCF

Present Value of Principal Cash Flows

715

Sum

 

DCF

Present Value of TP Interest Cash Flows

717

Sum

 

DCF

Pricing Incentive Charge/Credit

416

Accrual

 

DCF, I

Rate Lookup Term (Days)

494

Sum

 

DCF

Realized Currency Gain/Loss (Interest)

485

Sum

 

DCF

Realized Currency Gain/Loss (Interest-Gross)

486

Sum

 

DCF

Realized Currency Gain/Loss (Interest-T-Rate)

487

Sum

 

DCF

Realized Currency Gain/Loss (Principal)

475

Sum

 

DCF

Recovery Runoff

206

Sum

 

DCF

Repricing Balance

250

At First

 

DCF

Repricing Balance At End

255

At Last

 

DCF

Roll Add Balance

380

Sum

 

DCF

Roll Add Basis Risk Cost Rate

412

Daily Average

Roll Add Balance

DCF

Roll Add Gross Rate

390

Sum

 

DCF

Roll Add Liquidity Adjustment Rate

411

Daily Average

Roll Add Balance

DCF

Roll Add Net Rate

400

Sum

 

DCF

Roll Add Other Adjustment Rate

418

Daily Average

Roll Add Balance

DCF

Roll Add Pricing Incentive Rate

413

Daily Average

Roll Add Balance

DCF

Roll Add Transfer Rate

410

Sum

 

DCF

Rollover Percentage

341

   

DCF

Strike Rate - Rate Based Approach

218

     

Tease Balance

610

Daily Average

 

DCF

Tease Effect - Amount

630

Accrual

 

DCF

Tease Effect - Rate

620

Daily Average

Tease Balance

DCF

Timing of Call Runoff Amount

215

     

Timing of Cash Flow

1491

Sum

 

DCF

Timing of Cash Flow (in days)

491

Sum

 

DCF

Timing of Devolvement Runoff

205

Sum

Devolvement Runoff

DCF

Timing of Maturity Runoff - Positive

196

Sum

Maturity Runoff - Positive

DCF

Timing of Maturity Runoff - Negative

198

Sum

Maturity Runoff - Negative

DCF

Timing of MOA Prepay Runoff

185

Sum

MOA Prepay Runoff

DCF

Timing of Non Maturity - Core Runoff

201

Sum

Non Maturity Runoff (Core)

DCF

Timing of Non Maturity - Volatile Runoff

203

Sum

Non Maturity Runoff (Volatile)

DCF

Timing of Non Performing Asset Runoff

209

Sum

NPA Runoff

DCF

Timing of Payment Runoff - Negative

193

Sum

Payment Runoff (negative)

DCF

Timing of Payment Runoff - Positive

191

Sum

Payment Runoff (positive)

DCF

Timing of Prepay Runoff - Negative

183

Sum

Prepay Runoff (negative)

DCF

Timing of Prepay Runoff - Positive

181

Sum

Prepay Runoff (positive)

DCF

Timing of Put Runoff Amount

217

     

Timing of Recovery Runoff

207

Sum

Recovery Runoff

DCF

Timing of Total Runoff - Negative

213

Sum

Total Runoff (negative)

DCF

Timing of Total Runoff - Positive

211

Sum

Total Runoff (positive)

DCF

Timing of Writeoff Negative

189

Sum

Writeoff (Negative)

DCF

Timing of Writeoff Positive

187

Sum

Writeoff (Positive)

DCF

Total Call Runoff Amount

214

     

Total Currency Gain/Loss (Principal)

465

Sum

   

Total Put Runoff Amount

216

     

Total Runoff - Negative

212

Sum

 

DCF

Total Runoff - Positive

210

Sum

 

DCF

Total Runoff Gross Rate

220

Sum

Total Runoff (positive)

DCF

Total Runoff Net Rate

230

Sum

Total Runoff (positive)

DCF

Total Runoff Transfer Rate

240

Sum

Total Runoff (positive)

DCF

Transfer Rate Charge/Credit

450

Accrual

 

DCF, I

WARM

500

Sum

End Balance

DCF

Writeoff Negative

188

Sum

 

DCF

Writeoff Positive

186

Sum

 

DCF

*This specifies for which account types the financial elements will be processed. The code values are B = Balance only; I = Interest only; DCF = Detail Cash Flow; A = Autobalancing; N = Non Interest.

Financial Elements Listed by Number

Table 82: List of Financial Elements by Number

Financial Element Description

Financial Element Number

Averaging Type

Weighting Factor

Output Group

Formula Detailed Description

Beginning Balance

60

At First

 

Standard

If the first bucket, then it is considered as (Cur Par Balance * (100 - Percent sold)) from the instrument record. If any other bucket, it is considered as Ending Balance of the previous bucket

Beginning Gross Rate

70

At First

Beginning Balance

Standard

If the first bucket, then calculated as (Beginning Balance * (Current Gross Rate + Gross Margin) from instrument record). If any other bucket, then it is considered as Ending Net Rate of the previous bucket. The forecasted rate will be adjusted depending on the reprice characteristics.

Beginning Net Rate

80

At First

Beginning Balance

Standard

If the first bucket, it is calculated as (Beginning Balance * (Current Net Rate + Margin) from instrument record). If any other bucket, it is considered as Ending Net Rate of the previous bucket. The forecasted rate will be adjusted depending on the reprice characteristics.

Beginning Transfer Rate

90

At First

Beginning Balance

Standard

If the first bucket is calculated as (Beginning Balance * (Current Transfer Rate + Margin) from instrument record). If any other bucket, it is considered as Ending Net Rate of the previous bucket. The forecasted rate will be adjusted depending on the reprice characteristics.

Beginning Liquidity Adjustment Rate

91

At First

Beginning Balance

Standard

Calculated as: Current Liquidity Adjustments Rate * Beginning Balance

Beginning Basis Risk Cost Rate

92

At First

Beginning Balance

Standard

Calculated as:

Current Basis Risk Cost Rate * Beginning Balance

Beginning Pricing Incentive Rate

93

At First

Beginning Balance

Standard

Calculated as:

Current Pricing Incentive Rate * Beginning Balance

Beginning Other Adjustment Rate

94

At First

Beginning Balance

Standard

Calculated as:

Current Other Adjustments Rate * Beginning Balance

End Balance

100

At Last

 

Standard

Calculated as:

Beginning Balance - Total Runoff + New Add Balance + New Roll Add Balance - Writeoff Negative

Ending Gross Rate

110

At Last

Ending Balance

Standard

Calculated as:

End Balance * (Current Gross Rate + Margin)Forecasted Rate will be adjusted depending on the reprice characteristics

Ending Net Rate

120

At Last

Ending Balance

Standard

Calculated as:

End Balance * (Current Net Rate + Margin)Forecasted Rate will be adjusted depending on the reprice characteristics

Ending Transfer Rate

130

At Last

Ending Balance

Standard

End Balance * (Current Transfer Rate + Margin)

Forecasted Rate will be adjusted depending on the reprice characteristics

Ending Liquidity Adjustment Rate

131

At Last

Ending Balance

Standard

Current Liquidity Adjustments Rate * Ending Balance

Ending Basis Risk Cost Rate

132

At Last

Ending Balance

Standard

Current Basis Risk Cost Rate * Ending Balance

Ending Pricing Incentive Cost Rate

133

At Last

Ending Balance

Standard

Current Pricing Incentive Rate * Ending Balance

Ending Other Adjustment Rate

134

At Last

Ending Balance

Standard

Current Other Adjustments Rate * Ending Balance

Average Bal

140

Daily Average

 

Standard

Sum of (Balance * Number of days)Note: It includes all balances within the bucket and the corresponding number of days.

Average Account Balance

141

Daily Average

Average Balance

   

Average Total Balance

142

Daily Average

Average Balance

   

Average Percentage Active

143

Daily Average

Average Balance

   

Average Volume Total

144

Daily Average

Average Balance

   

Average Gross Rate

150

Daily Average

Average Balance

Standard

Sum of all (Beginning Balance * (Current Gross Rate + Margin))/ Size of the bucketForecasted Rate will be adjusted depending on the reprice characteristics

Average Net Rate

160

Daily Average

Average Balance

Standard

Sum of all (Beginning Balance * (Current Net Rate + Margin))/ Size of the bucketForecasted Rate will be adjusted depending on the reprice characteristics.

Average Transfer Rate

170

Daily Average

Average Balance

Standard

Sum of all (Beginning Balance * (Current Transfer Rate + Margin))/ Size of the bucketForecasted Rate will be adjusted depending on the reprice characteristics.

Average Historic Option Cost

171

Daily Average

Average Balance

   

Average Rem Term Transfer Rate

172

Daily Average

Average Balance

   

Average Current Option Cost

173

Daily Average

Average Balance

   

Average Liquidity Adjustment Rate

174

Daily Average

Average Balance

Standard

Sum of (Current Liquidity Adjustments Rate * Balance) Note: It includes all balances within the bucket and the corresponding number of days.

Average Basis Risk Cost Rate

175

Daily Average

Average Balance

Standard

Sum of (Current Basis Risk Cost Rate * Balance)

Note: It includes all balances within the bucket and the corresponding number of days

Average Pricing Incentive Rate

176

Daily Average

Average Balance

Standard

Sum of (Current Pricing Incentive Rate * Balance)

Note: It includes all balances within the bucket and the corresponding number of days.

Average Other Adjustment Rate

177

Daily Average

Average Balance

Standard

Sum of (Current Other Adjustments Rate * Balance)

Note: It includes all balances within the bucket and the corresponding number of days.

Inflation Adjustment to Principal

178

Sum

 

Standard

Index unadjusted Principal cash flow - Index adjusted Principal cash flow

Inflation Adjustment to Interest

179

Sum

 

Standard

Index unadjusted Interest cash flow - Index adjusted Interest cash flow

Prepay Runoff - Positive

180

Sum

 

Standard

Adjusted Prepayment Factor * Balance before Prepayment

Timing of Prepay Runoff - Positive

181

Sum

Prepay Runoff (positive)

Prepay Detail

Prepayment Runoff Positive * (Cashflow Date - Start Date of the bucket) / Total Number of days in the bucketThis formula holds good if single cashflow occurs in a bucket. If multiple cash flows occur, then all will need to be aggregated.

Prepay Runoff - Negative

182

Sum

 

Prepay Detail

Adjusted Prepayment Factor * Balance before Prepayment

It is applicable for negative volumes.

Timing of Prepay Runoff - Negative

183

Sum

Prepay Runoff (negative)

Prepay Detail

Prepayment Runoff Negative * (Cashflow Date - Start Date of the bucket) / Total Number of days in the bucket

MOA Prepay Runoff

184

Sum

 

Prepay Detail

Interest Cashflow without offset - Interest Cashflow with offset

Timing of MOA Prepay Runoff

185

Sum

MOA Prepay Runoff

Prepay Detail

MOA Prepay Runoff * (Cashflow Date - Start Date of the bucket) / Total Number of days in the bucket

Writeoff Positive

186

Sum

 

Runoff Detail

 

Timing of Writeoff Positive

187

Sum

Writeoff (Positive)

Runoff Detail

Writeoff Positive * (Cashflow Date - Start Date of the bucket) / Total Number of days in the bucket

Writeoff Negative

188

Sum

 

Runoff Detail

Cur Par Balance on the Maturity Date

Timing of Writeoff Negative

189

Sum

Writeoff (Negative)

Runoff Detail

Writeoff Negative * (Cashflow Date - Start Date of the bucket) / Total Number of days in the bucket

Payment Runoff - Positive

190

Sum

 

Runoff Detail

Current Payment - Interest Cashflow, if positive

Timing of Payment Runoff - Positive

191

Sum

Payment Runoff (positive)

Runoff Detail

Payment Runoff Positive * (Cashflow Date - Start Date of the bucket) / Total Number of days in the bucket

Payment Runoff - Negative

192

Sum

 

Runoff Detail

Current Payment - Interest Cashflow, if negative

Timing of Payment Runoff - Negative

193

Sum

Payment Runoff (negative)

Runoff Detail

Payment Runoff Negative * (Cashflow Date - Start Date of the bucket) / Total Number of days in the bucket

Index Factor

194

   

Standard

 

Maturity Runoff - Positive

195

Sum

 

Runoff Detail

Cur Par Balance - Payment Runoff on the maturity date, if positive

Timing of Maturity Runoff - Positive

196

Sum

Maturity Runoff - Positive

Runoff Detail

Maturity Runoff Positive * (Cashflow Date - Start Date of the bucket) / Total Number of days in the bucket

Maturity Runoff - Negative

197

Sum

 

Runoff Detail

Cur Par Balance - Payment Runoff on the maturity date, if negative

Timing of Maturity Runoff - Negative

198

Sum

Maturity Runoff - Negative

Runoff Detail

Maturity Runoff Negative * (Cashflow Date - Start Date of the bucket) / Total Number of days in the bucket

Non Maturity - Core Runoff

200

Sum

 

Runoff Detail

Cur Par Balance * Non Maturity Core Percentage (from Behavior Pattern)

Timing of Non Maturity - Core Runoff

201

Sum

Non Maturity Runoff (Core)

Runoff Detail

Core Runoff * (Cashflow Date - Start Date of the bucket) / Total Number of days in the bucket

Non Maturity - Volatile Runoff

202

Sum

 

Runoff Detail

Cur Par Balance * Non Maturity Volatile Percentage (from Behavior Pattern)

Timing of Non Maturity - Volatile Runoff

203

Sum

Non Maturity Runoff (Volatile)

Runoff Detail

Volatile Runoff * (Cashflow Date - Start Date of the bucket) / Total Number of days in the bucket

Devolvement Runoff

204

Sum

 

Runoff Detail

Devolvement Percentage * Original Par Balance

Timing of Devolvement Runoff

205

Sum

Devolvement Runoff

Runoff Detail

Devolvement Runoff * (Cashflow Date - Start Date of the bucket) / Total Number of days in the bucket

Recovery Runoff

206

Sum

 

Runoff Detail

Recovery Percentage * Cur Par Balance

Timing of Recovery Runoff

207

Sum

Recovery Runoff

Runoff Detail

Recovery Runoff * (Cashflow Date - Start Date of the bucket) / Total Number of days in the bucket

Non Performing Asset Runoff

208

Sum

 

Runoff Detail

Non Performing Asset Percentage * Cur Par Balance

Timing of Non Performing Asset Runoff

209

Sum

NPA Runoff

Runoff Detail

Non Performing Asset Runoff * (Cashflow Date - Start Date of the bucket) / Total Number of days in the bucket

Total Runoff - Positive

210

Sum

 

Standard

Payment Runoff Positive + Prepayment Runoff Positive + Maturity Runoff Positive + Non Performing Asset Runoff + Devolvement Runoff + Core Runoff + Volatile Runoff

Timing of Total Runoff - Positive

211

Sum

Total Runoff (positive)

Standard

Total Runoff Positive * (Cashflow Date - Start Date of the bucket) / Total Number of days in the bucket

Total Runoff - Negative

212

Sum

 

Standard

Payment Runoff Negative + Prepayment Runoff Negative + Maturity Runoff Negative

Timing of Total Runoff - Negative

213

Sum

Total Runoff (negative)

Standard

Total Runoff Negative * (Cashflow Date - Start Date of the bucket) / Total Number of days in the bucket

Total Call Runoff Amount

214

       

Timing of Call Runoff Amount

215

       

Total Put Runoff Amount

216

       

Timing of Put Runoff Amount

217

       

Strike Rate - Rate Based Approach

218

       

Total Runoff Gross Rate

220

Sum

Total Runoff (positive)

Standard

Total Runoff * (Current Gross Rate + Margin). Forecasted Rate will be adjusted depending on the reprice characteristics

Prepay Runoff Gross Rate

225

     

Prepay Runoff * (Current Gross Rate + Margin). Forecasted Rate will be adjusted depending on the reprice characteristics

Total Runoff Net Rate

230

Sum

Total Runoff (positive)

Standard

Total Runoff * (Current Net Rate + Margin). Forecasted Rate will be adjusted depending on the reprice characteristics

Prepay Runoff Net Rate

235

     

Prepay Runoff * (Current Net Rate + Margin). Forecasted Rate will be adjusted depending on the reprice characteristics

Total Runoff Transfer Rate

240

Sum

Total Runoff (positive)

Standard

Total Runoff * (Current Transfer Rate + Margin). Forecasted Rate will be adjusted depending on the reprice characteristics

Prepay Runoff Transfer Rate

245

Sum

Prepay Runoff

Prepay Detail

Prepay Runoff * (Current Transfer Rate + Margin). Forecasted Rate will be adjusted depending on the reprice characteristics

Repricing Balance

250

At First

 

Reprice Detail

Cur Par Balance before the reprice event

Repricing Balance At End

255

At Last

 

Reprice Detail

Cur Par Balance after the reprice event

Before Repricing Gross Rate

260

At First

Repricing Balance

Reprice Detail

Beginning Balance * Gross Rate before Reprice event

After Repricing Gross Rate

270

At Last

Repricing Balance At End

Reprice Detail

Beginning Balance * Gross Rate after Reprice event

Before Repricing Net Rate

280

At First

Repricing Balance

Reprice Detail

Beginning Balance * Net Rate before Reprice event

After Repricing Net Rate

290

At Last

Repricing Balance At End

Reprice Detail

Beginning Balance * Net Rate after Reprice event

Before Reprice Transfer Rate

300

At First

Repricing Balance

Reprice Detail

Beginning Balance * Transfer Rate before Reprice event

After Reprice Transfer Rate

310

At Last

Repricing Balance At End

Reprice Detail

Beginning Balance * Transfer Rate after Reprice event

Fully Indexed Gross Rate

320

Sum

 

Reprice Detail

Current Balance * Current Gross Rate after applying margin, minimum rate change

Fully Indexed Net Rate

330

Sum

 

Reprice Detail

Current Balance * Current Net Rate after applying margin, minimum rate change

New Add Balance

340

Sum

 

New Origination

For Forward Start Instruments, this is the cur par balance For New Add, this is the new add amount given by the user - TS Originations - FS Originations For Target Growth, if Bucket End, Beginning Balance * Growth Percentage - TS Originations - FS Originations; if Mid Bucket, (Beginning Balance * Growth Percentage) + Runoffs For Target End, if Bucket End, (Ending Balance - Beginning Balance - Transaction Strategies Originations - FS Originations + Runoffs); if Mid Bucket, (Ending Balance - Beginning Balance - Transaction Strategies Originations - FS Originations + Runoffs) For Rollover with Target Growth, if Bucket End, (Beginning Balance * Growth Percentage - TS Originations - FS Originations - Rollover originations); if Mid Bucket, (Beginning Balance * Growth Percentage - TS Originations - FS Originations - Rollover originations + Runoffs)

Rollover Percentage

341

   

New Origination

 

Net New Business

342

   

New Origination

 

New Add Gross Rate

350

Sum

New Add Balance

New Origination

New Add Balance * (Current Gross Rate + Margin)

Forecasted Rate will be adjusted depending on the reprice characteristics

New Add Net Rate

360

Sum

New Add Balance

New Origination

New Add Balance * (Current Net Rate + Margin).

Forecasted Rate will be adjusted depending on the reprice characteristics

New Add Transfer Rate

370

Sum

New Add Balance

New Origination

New Add Balance * (Current Transfer Rate + Margin). Forecasted Rate will be adjusted depending on the reprice characteristics

New Add Liquidity Adjustment Rate

371

Daily Average

New Add Balance

New Origination

Current Liquidity Adjustments Rate * New Add Balance

New Add Basis Risk Cost Rate

372

Daily Average

New Add Balance

New Origination

Current Basis Risk Cost Rate * New Add Balance

New Add Pricing Incentive Rate

373

Daily Average

New Add Balance

New Origination

Current Pricing Incentive Rate * New Add Balance

New Add Other Adjustment Rate

374

Daily Average

New Add Balance

New Origination

Current Other Adjustments Rate * New Add Balance

New Add Spread

375

 

New Add Balance

New Origination

 

Roll Add Balance

380

Sum

 

New Origination

Sum of (Percentage of Runoff * Actual Runoff)

This can be Total runoff or any of the runoff types that make up Total Runoff

Roll Add Gross Rate

390

Sum

 

New Origination

Roll Add Balance * (Current Gross Rate + Margin)

Forecasted Rate will be adjusted depending on the reprice characteristics

Roll Add Net Rate

400

Sum

 

New Origination

Roll Add Balance * (Current Net Rate + Margin). Forecasted Rate will be adjusted depending on the reprice characteristics

Roll Add Transfer Rate

410

Sum

 

New Origination

Roll Add Balance * (Current Transfer Rate + Margin). Forecasted Rate will be adjusted depending on the reprice characteristics

Roll Add Liquidity Adjustment Rate

411

Daily Average

Roll Add Balance

New Origination

Current Liquidity Adjustments Rate * Roll Add Balance

Roll Add Basis Risk Cost Rate

412

Daily Average

Roll Add Balance

New Origination

Current Basis Risk Cost Rate * Roll Add Balance

Roll Add Pricing Incentive Rate

413

Daily Average

Roll Add Balance

New Origination

Current Pricing Incentive Rate * Roll Add Balance

Liquidity Adjustment Charge/Credit

414

Accrual

 

Standard

 

Basis Risk Cost Charge/Credit

415

Accrual

 

Standard

 

Pricing Incentive Charge/Credit

416

Accrual

 

Standard

 

Other Adjustment Charge/Credit

417

Accrual

 

Standard

 

Roll Add Other Adjustment Rate

418

Daily Average

Roll Add Balance

New Origination

Current Other Adjustments Rate * Roll Add Balance

Interest

420

       

Interest Amount Gross

425

       

Interest Cash Flow

430

Sum

 

Standard

Balance * Compounded Rate per payment. Rate per payment = Accrual Basis * Current Net Rate * Payment Frequency

Interest Cash Flow Gross

435

Sum

 

Standard

Balance * Compounded Rate per payment. Rate per payment = Accrual Basis * Current Gross Rate * Payment Frequency

Interest Cash Flow T-Rate

437

Sum

 

Standard

Balance * Compounded Rate per payment. Rate per payment = Accrual Basis * Current Transfer Rate * Payment Frequency

Interest CF (Without Offset)

438

Sum

 

Standard

 

Interest Accrued1

440

Accrual

 

Standard

Daily Accrual * Number of Days in the bucket. Daily Accrual = Interest cashflow / Number of days in the payment period

Interest Accrued Net

441

Accrual

     

Accrued Interest (Without Offset)

442

Accrual

 

Standard

 

Accrued Interest Net (Without Offset)

443

Accrual

 

Standard

 

Interest Accrued Gross

445

Accrual

 

Standard

 

Interest Accrued Gross (current basis)

446

Accrual

     

Accumulated Interest CF Net

447

Sum

 

Standard

 

Accumulated Interest CF Gross

448

Sum

 

Standard

 

Accumulated Interest CF Transfer Rate

449

Sum

 

Standard

 

Transfer Rate Charge/Credit

450

Accrual

 

Standard

 

Historic Option Cost Charge/Credit

451

Accrual

     

Charge/Credit Rem Term

452

Accrual

     

Current Option Cost Charge/Credit

453

Accrual

     

Interest Accrued Transfer Rate (Cur Bas)

454

Accrual

     

Non Interest Income

455

Sum

 

Standard

 

Non Interest Expense

457

Sum

 

Standard

 

Accrued Interest Ending Balance

460

Accrual

     

Total Currency Gain/Loss (Principal)

465

Sum

 

Standard

(FE60 Beginning Balance) * [(1/ Current Exchange rate) - (1/ Previous Exchange Rate)]

Accrued Interest Average Balance

470

Accrual

     

Realized Currency Gain/Loss (Principal)

475

Sum

 

Standard

(FE210, 212 Total Runoff) * [(1/ Current Exchange rate) - (1/ Original Exchange Rate)]

Option Exercise Market Value

476

       

Option Exercise Rate

477

       

Option Exercise Gain/Loss

478

       

Interest Credited

480

Sum

 

Runoff Detail

 

Realized Currency Gain/Loss (Interest)

485

Sum

 

Standard

Interest Cash Flow Net * [(1/Current Exchange Rate) - (1/Original Exchange Rate)]

Realized Currency Gain/Loss (Interest-Gross)

486

Sum

 

Standard

Interest Cash Flow Gross * [(1/Current Exchange Rate) - (1/Original Exchange Rate)]

Realized Currency Gain/Loss (Interest-T-Rate)

487

Sum

 

Standard

Interest Cash Flow Transfer * [(1/Current Exchange Rate) - (1/Original Exchange Rate)]

Discount Rate IS

490

At Last

 

Standard

Discount Rate * Present value of the cashflows

Timing of Cash Flow (in days)

491

Sum

 

Standard

Days in payment * Discount Rate * Present Value of the cashflows

Discount Factor

492

Daily Average

 

Standard

1/(1 + Discount Rate) ^ Discount Factor Term

If Spot Rate, Read from Discount Rates. If Spot IRC, read the term point from the IRC Historical Rates. If Forecast Original (or Remaining Term), read from Forecast Rates corresponding to the Original Term of the instrument ( or Remaining Term as Cashflow Date - As of Date).

Discount Factor Term (Days)

493

Sum

 

Standard

Diff between the Cashflow Date and As of Date expressed in years

Rate Lookup Term (Days)

494

Sum

 

Standard

Cash Flow Date - As of Date expressed in days

Market Value of TP Cash Flow (P+I)

495

Sum

 

Standard

TP Cashflow * Discount Factor

Market Value of TP Interest Cash Flow

497

Sum

 

Standard

TP Interest Cashflow * Discount Factor

WARM

500

Sum

Ending Balance

Standard

Ending Balance * (Maturity Date - Bucket End Date)/365

Annual Prepayment Rate

510

Sum

Balance Before PrePay

Prepay Detail

CPR Rate

Balance Before PrePay

515

Sum

 

Prepay Detail

Cur Par Balance - Payment Runoff

Deferred End Balance

520

At Last

 

Standard

Deferred Beginning Balance - Deferred Runoff

Deferred Average Balance

530

Daily Average

 

Standard

Sum of all (Beginning Deferred Balance * Number of days for that balance)

Deferred Runoff

540

Accrual

 

Standard

Daily Deferred Runoff * Bucket Size (for SLA method)

Period Cap Balance

550

Daily Average

 

Cap/Floor/Tease/NGAM

Cur Par Balance on the cashflow date

Period Cap Effect - Rate

560

Daily Average

Period Cap Balance

Cap/Floor/Tease/NGAM

((Fully Indexed Rate - Capped Rate adjusted with Periodic Cap/Floor)* Beginning Balance)

Period Cap Effect - Amount

570

Accrual

 

Cap/Floor/Tease/NGAM

(Interest Cashflow Net without cap/floor adjustment - Interest Cashflow Net with cap/floor adjustment)

Life Cap Balance

580

Daily Average

 

Cap/Floor/Tease/NGAM

Cur Par Balance on the cashflow date

Life Cap Effect - Rate

590

Daily Average

Life Cap Balance

Cap/Floor/Tease/NGAM

((Fully Indexed Rate - Capped Rate adjusted with Life Cap/Floor)* Beginning Balance)

Life Cap Effect - Amount

600

Accrual

 

Cap/Floor/Tease/NGAM

(Interest Cashflow Net without cap/floor adjustment - Interest Cashflow Net with cap/floor adjustment)

Tease Balance

610

Daily Average

 

Cap/Floor/Tease/NGAM

Cur Par Balance on the cashflow date

Tease Effect - Rate

620

Daily Average

Tease Balance

Cap/Floor/Tease/NGAM

((Fully Indexed Rate - Tease Rate adjusted)* Beginning Balance)

Tease Effect - Amount

630

Accrual

 

Cap/Floor/Tease/NGAM

(Interest Cashflow Net without tease adjustment - Interest Cashflow Net with tease adjustment)

Neg-Am Balance

640

Daily Average

 

Cap/Floor/Tease/NGAM

Cur Par Balance on the cashflow date

Neg-Am Interest

650

Accrual

 

Cap/Floor/Tease/NGAM

 

Gap Runoff

660

Sum

 

Standard

GAP Principal Runoff + GAP Repricing Runoff + GAP Deferred Runoff

Gap Principal Runoff

661

Sum

 

Runoff Detail

Principal Runoff because of Payment event across IRR Buckets

Gap Repricing Runoff

662

Sum

 

Repricing

Principal Runoff because of Repricing event across IRR Buckets

Gap Deferred Runoff

663

Sum

 

Runoff Detail

Deferred Runoff across IRR Buckets

Gap Inflation Adjustment to Principal

665

Sum

 

Standard

GAP Index unadjusted Principal cash flow - GAP Index adjusted Principal cash flow

Gap Inflation Adjustment to interest

669

Sum

 

Standard

GAP Index unadjusted Interest cash flow - GAP Index adjusted Interest cash flow

Gap Runoff Term

670

Sum

Gap Runoff Balance

Standard

 

Gap Interest Cash Flow Gross

671

Sum

 

Runoff Detail

Interest Cashflow Gross across IRR Buckets

Gap Interest Cash Flow Net

672

Sum

 

Runoff Detail

Interest Cashflow Net across IRR Buckets

Gap Interest Cash Flow Transfer

673

Sum

 

Runoff Detail

Interest Cashflow Transfer across IRR Buckets

Gap Accrued Interest Gross

674

Accrual

 

Runoff Detail

Interest Accrued Gross across IRR Buckets

Gap Accrued Interest Net

675

Accrual

 

Runoff Detail

Interest Accrued Net across IRR Buckets

Gap Accrued Interest Transfer

676

Accrual

 

Runoff Detail

Interest Across Transfer across IRR Buckets

Gap Interest Credited

677

Sum

 

Runoff Detail

 

Gap Runoff Gross Rate

680

Sum

Gap Runoff Balance

Standard

GAP Runoff * Current Gross Rate across IRR Buckets

Interest Accrued Gross Hist Fx Basis

681

       

Interest Accrued Net Hist Fx Basis

682

       

Interest Accrued Transfer Hist Fx Basis

683

       

Gap Runoff Net Rate

690

Sum

Gap Runoff Balance

Standard

GAP Runoff * Current Net Rate across IRR Buckets

Gap Runoff Transfer Rate

700

Sum

Gap Runoff Balance

Standard

GAP Runoff * Current Transfer Rate across IRR Buckets

Market Value

710

Sum

 

Standard

Present Value of Principal Cash Flows + Present Value of Interest Cash Flows

Option Market Value

711

       

Present Value of Principal Cash Flows

715

Sum

 

Standard

Discount Factor * Total Runoff

Present Value of Interest Cash Flows

716

Sum

 

Standard

Discount Factor * Interest Cashflow Net

Present Value of TP Interest Cash Flows

717

Sum

 

Standard

Discount Factor * Interest Cashflow Transfer Rate

Duration

720

Sum

 

Standard

(Discount Factor Term * Market Value)/ Total Market Value

DV01

721

Sum

 

Standard

(0.01 * Modified Duration) * Total Market Value) * 0.01

Modified Duration

725

Sum

 

Standard

Duration/(1+(YTM/Payment per year))

Convexity

730

       

Discount Rate FTP

755

At Last

 

Standard

 

Federal Taxes

930

Sum

 

Standard

 

Local Taxes

935

Sum

 

Standard

 

Dividends

940

Sum

 

Standard

 

Accumulated Translation Amount

950

At Last

 

Standard

(FE100 Ending Balance) * [(1/ Current Exchange rate) - (1/ Original Exchange Rate)]

Discount Rate LR

1490

At Last

 

Standard

(Discount Rate * Present value of the cashflows) output across Liquidity Buckets

Timing of Cash Flow

1491

Sum

 

Standard

Days to payment * Discount Rate * Present Value of the cashflows output against Liquidity Buckets

Liquidity GAP Runoff (1661 + 1663)

1660

Sum

 

Standard

Liquidity GAP Total Runoff + Liquidity GAP Deferred Runoff

Liquidity GAP Total Runoff

1661

Sum

 

Standard

Liquidity Prepayment Runoff + Liquidity Payment Runoff + Liquidity Maturity Runoff

Liquidity GAP Deferred Runoff

1663

Sum

 

Standard

Deferred Runoff across Liquidity Buckets

Liquidity GAP Option Exercise Premium

1664

       

Liquidity Gap Inflation Adjustment to Principal

1665

Sum

 

Standard

Liquidity Index unadjusted Principal cash flow - Liquidity Index adjusted Principal cash flow

Liquidity prepayment Runoff

1666

     

Prepayment Runoff across Liquidity Buckets

Liquidity Payment Runoff

1667

     

Payment Runoff across Liquidity Buckets

Liquidity Maturity Runoff

1668

     

Maturity Runoff across Liquidity Buckets

Liquidity Gap Inflation Adjustment to Interest

1669

Sum

 

Standard

Liquidity Index unadjusted Interest cash flow - Liquidity Index adjusted Interest cash flow

Liquidity GAP Runoff Term

1670

Daily Average

Liquidity GAP Runoff

Standard

 

Liquidity GAP Interest Cash Flow Gross

1671

Sum

 

Standard

Interest Cashflow Gross across Liquidity Buckets

Liquidity GAP Interest Cash Flow Net

1672

Sum

 

Standard

Interest Cashflow Net across Liquidity Buckets

Liquidity GAP Interest Cash Flow Transfer Rate

1673

Sum

 

Standard

Interest Cashflow Transfer Rate across Liquidity Buckets

Liquidity GAP Accrued Interest Gross

1674

Accrual

 

Standard

Accrued Interest Gross across Liquidity Buckets

Liquidity GAP Accrued Interest Net

1675

Accrual

 

Standard

Accrued Interest Net across Liquidity Buckets

Liquidity GAP Accrued Interest Transfer Rate

1676

Accrual

 

Standard

Accrued Interest Transfer Rate across Liquidity Buckets

Liquidity GAP Interest Credited

1677

Sum

 

Standard

Interest Credited across Liquidity BucketsThis is based on the "Interest Credited" Flag from Prod Characteristics.

Liquidity GAP Runoff Gross Rate

1678

Daily Average

Liquidity GAP Runoff

Standard

Liquidity GAP Runoff * (Current Gross Rate + Margin)

Forecasted Rate will be adjusted depending on the reprice characteristics

Liquidity GAP Runoff Net Rate

1679

Daily Average

Liquidity GAP Runoff

Standard

Liquidity GAP Runoff * (Current Net Rate + Margin) Forecasted Rate will be adjusted depending on the reprice characteristics

Liquidity GAP Runoff Transfer Rate

1680

Daily Average

Liquidity GAP Runoff

Standard

Liquidity GAP Runoff * (Current Transfer Rate + Margin)Forecasted Rate will be adjusted depending on the reprice characteristics

Liquidity Non Maturity – Core Runoff

1681

     

Non Maturity Core Runoff across Liquidity Buckets

Liquidity Non Maturity – Volatile Runoff

1682

     

Non Maturity Volatile Runoff across Liquidity Buckets

Liquidity Devolvement Runoff

1683

     

Devolvement Runoff across Liquidity Buckets

Liquidity Recovery Runoff

1684

     

Recovery Runoff across Liquidity Buckets

Liquidity Non Performing Asset Runoff

1685

     

Non Performing Asset Runoff across Liquidity Buckets

Present Value of Cashflows - Scenariowise

1710

Sum

 

Standard

Liquidity GAP PV of Principal Cash Flows + Liquidity GAP PV of Interest Cash Flows

Liquidity GAP PV of Principal Cash Flows

1715

Sum

 

Standard

Discount Factor * Total Liquidity GAP Principal Runoff

Liquidity GAP PV of Interest Cash Flows

1716

Sum

 

Standard

Discount Factor * Liquidity GAP Interest Cashflow

Liquidity GAP PV of TP Int Cash Flows

1717

Sum

 

Standard

Discount Factor * Liquidity GAP TP Interest Cashflow

Liquidity GAP Duration

1720

Sum

 

Standard

(Discount Factor * Liquidity GAP Market Value)/Liquidity GAP Total Market Value

Liquidity GAP DV01

1721

Sum

 

Standard

(0.01* Liquidity GAP Modified Duration) * Liquidity GAP Total Market Value) * 0.01

Liquidity GAP Modified Duration

1725

Sum

 

Standard

Liquidity GAP Duration/(1+YTM/Payment per year))

 

NOTE:   

Discount Factor Term for Liquidity GAP Bucket is calculated as Diff between Cashflow Dates and Dynamic Bucket As of Date, expressed in years.

1If holiday calendar is enabled and payment dates get holiday adjusted, Number of Days in payment period will use holiday adjusted payment dates.

Instruments, which are repricing more than once within a payment period, Accrued Interest, if provided as a download, are added to Interest cashflow calculated from as of the date (for more information, see Accrued Interest (ACCRUED_INTEREST).Accrued Interest, by definition, is Interest accrued from Last Payment Date till As of date, and is not used for FE 440 calculation. For these instruments First Daily Accrual, calculated on First Interest cashflow after as of date, is calculated as follows:

First Daily Accrual = First Interest cash flow from as of the date (excluding Accrued Interest provided as download)/ Number of days from as of date till interest event date.

There is no change to Daily Accrual calculation on other interest event dates, after the first Daily Accrual calculation.

Financial Element Type - Cash Flow: Income Statement Accounts

Table : Types of Cash Flow Income Statement Account Financial Elements

Financial Element

Income Interest Income

Non Interest Expense

Taxes

Dividends

455 Non Interest Income

X

     

457 Non Interest Expense

 

X

   

930 Federal Taxes

   

X

 

935 Local Taxes

   

X

 

940 Dividends

     

X

Financial Element Type - Cash Flow: Simple Accounts

Table 84: Types of Cash Flow Simple Accounts Account Financial Elements

Financial Element

Simple Acct Type (No TP/Adj Rates)

Simple Acct Type (No Gross Rates)

Simple Acct Type (Net Rates)

Simple Acct Type (Multi Rates)

60 Beginning Balance

X

X

X

X

70 Beginning Gross Rate

X

   

X

80 Beginning Net Rate

X

X

X

X

90 Beginning Transfer Rate

 

X

 

X

91 Beginning Liquidity Adjustment Rate

 

X

 

X

92 Beginning Basis Risk Cost Rate

 

X

 

X

93 Beginning Pricing Incentive Rate

 

X

 

X

94 Beginning Other Adjustment Rate

 

X

 

X

100 End Balance

X

X

X

X

110 Ending Gross Rate

X

   

X

120 Ending Net Rate

X

X

X

X

130 Ending Transfer Rate

 

X

 

X

131 Ending Liquidity Adjustment Rate

 

X

 

X

132 Ending Basis Risk Cost Rate

 

X

 

X

133 Ending Pricing Incentive Cost Rate

 

X

 

X

134 Ending Other Adjustment Rate

 

X

 

X

140 Average Bal

X

X

X

X

150 Average Gross Rate

X

   

X

160 Average Net Rate

X

X

X

X

170 Average Transfer Rate

 

X

 

X

174 Average Liquidity Adjustment Rate

 

X

 

X

175 Average Basis Risk Cost Rate

 

X

 

X

176 Average Pricing Incentive Rate

 

X

 

X

177 Average Other Adjustment Rate

 

X

 

X

178 Inflation Adjustment to Principal

X

X

X

X

179 Inflation Adjustment to Interest

X

X

X

X

210 Total Runoff – Positive

X

X

X

X

211 Timing of Total Runoff – Positive

X

X

X

X

212 Total Runoff – Negative

X

X

X

X

213 Timing of Total Runoff – Negative

X

X

X

X

220 Total Runoff Gross Rate

X

   

X

230 Total Runoff Net Rate

X

X

X

X

240 Total Runoff Transfer Rate

 

X

 

X

340 New Add Balance

X

X

X

X

350 New Add Gross Rate

X

   

X

360 New Add Net Rate

X

X

X

X

370 New Add Transfer Rate

 

X

 

X

371 New Add Liquidity Adjustment Rate

 

X

 

X

372 New Add Basis Risk Cost Rate

 

X

 

X

373 New Add Pricing Incentive Rate

 

X

 

X

374 New Add Other Adjustment Rate

 

X

 

X

411 Roll Add Liquidity Adjustment Rate

 

X

 

X

412 Roll Add Basis Risk Cost Rate

 

X

 

X

413 Roll Add Pricing Incentive Rate

 

X

 

X

414 Liquidity Adjustment Charge/Credit

 

X

 

X

415 Basis Risk Cost Charge/Credit

 

X

 

X

416 Pricing Incentive Charge/Credit

 

X

 

X

417 Other Adjustment Charge/Credit

 

X

 

X

418 Roll Add Other Adjustment Rate

 

X

 

X

440 Interest Accrued

X

X

X

X

445 Interest Accrued Gross

X

 

X

X

450 Transfer Rate Charge/Credit

 

X

 

X

Financial Element Type – Repricing Gap

Table 85: Types of Repricing Gap Financial Elements

Element Number

Element Name

660

Gap Runoff

661

Gap Principal Runoff

662

Gap Repricing Runoff

663

Gap Deferred Runoff

665

Gap Inflation Adjustment to Principal

669

Gap Inflation Adjustment to interest

670

Gap Runoff Term

671

Gap Interest Cash Flow Gross

672

Gap Interest Cash Flow Net

673

Gap Interest Cash Flow Transfer

674

Gap Accrued Interest Gross

675

Gap Accrued Interest Net

676

Gap Accrued Interest Transfer

677

Gap Interest Credited

680

Gap Runoff Gross Rate

690

Gap Runoff Net Rate

700

Gap Runoff Transfer Rate

Financial Element Type – Liquidity Gap

Table 86: Types of Liquidity Gap Financial Elements

Element Number

Element Name

1490

Discount Rate LR

1491

Timing of Cash Flow

1660

Liquidity GAP Runoff (1661 + 1663)

1661

Liquidity GAP Total Runoff

1663

Liquidity GAP Deferred Runoff

1664

Liquidity GAP Option Exercise Premium

1665

Liquidity Gap Inflation Adjustment to Principal

1669

Liquidity Gap Inflation Adjustment to Interest

1670

Liquidity GAP Runoff Term

1671

Liquidity GAP Interest Cash Flow Gross

1672

Liquidity GAP Interest Cash Flow Net

1673

Liquidity GAP Interest Cash Flow Transfer Rate

1674

Liquidity GAP Accrued Interest Gross

1675

Liquidity GAP Accrued Interest Net

1676

Liquidity GAP Accrued Interest Transfer Rate

1677

Liquidity GAP Interest Credited

1678

Liquidity GAP Runoff Gross Rate

1679

Liquidity GAP Runoff Net Rate

1680

Liquidity GAP Runoff Transfer Rate

1710

Present Value of Cashflows - Scenarios

1715

Liquidity GAP PV of Principal Cash Flows

1716

Liquidity GAP PV of Interest Cash Flows

1717

Liquidity GAP PV of TP Int Cash Flows

1720

Liquidity GAP Duration

1721

Liquidity GAP DV01

1725

Liquidity GAP Modified Duration

 

 

NOTE:   

The following changes have been done to meet the above requirement:

·        A simple seeded dimension called “Product Interest Rate Sensitivity Category” has been introduced. The attribute of product dimension ‘Interest Rate Sensitivity Category’ has been introduced. This attribute is populated in processing (FSI_D) tables for each account so that it can be used in the data filter and conditional assumption. Using this attribute a product is identified as Interest Rate sensitive or Non-Interest Rate sensitive.

·        Interest Rate Gap Buckets now have a default Non-Rate Sensitive Bucket, along with Interest rate Sensitive Buckets.

·        In Process rule, the calculation block ‘Include Non-Rate Sensitive Bucket’ is added, which gets enabled when ‘Repricing Gap’ is selected.

·        Once a product is mapped as Non-Interest Rate Sensitive, and User have selected ‘Include Non-Rate Sensitive Bucket’ in Process rule, reprice gap output of these Products, would move into Non-Interest Rate Sensitive bucket.

If ‘Include Non-Rate Sensitive Bucket’ is not enabled, the engine will ignore the ‘Interest Rate Sensitivity Category’ product attribute and would treat all products as Interest Rate Sensitive. Reprice Gap output would move into respective Reprice Gap buckets.

Element Type - Market Value

Table : Types of Market Value Financial Elements

Element Number

Element Name

490

Discount Rate - IS

491

Timing of Cash Flow (in days)

492

Discount Factor

493

Discount Factor Term (Days)

494

Rate Lookup Term (Days)

495

Market Value of TP Cash Flow (P+I)

497

Market Value of TP Interest Cash Flow

710

Market Value

715

Present Value of Principal Cash Flows

716

Present Value of Interest Cash Flows

717

Present Value of TP Interest Cash Flows

720

Duration

721

DV01

725

Modified Duration

755

Discount Rate FTP

1490

Discount Rate LR

1491

Timing of Cash Flow

1710

Present Value of Cashflows - Scenarios

1715

Liquidity GAP PV of Principal Cash Flows

1716

Liquidity GAP PV of Interest Cash Flows

1717

Liquidity GAP PV of TP Interest Cash Flows

1720

Liquidity GAP Duration

1721

Liquidity GAP DV01

1725

Liquidity GAP Modified Duration


Financial Element Output by Account Type

Account Types are assigned through the Dimension Management Set-Up interface for each Common COA dimension member. The product leaves other than Common COA are assigned the same account type as their associated Common COA. During Oracle ALM processing, the financial elements generated are dependent on the account type associated with each instrument record's product leaf value. The following table defines which financial elements are produced for instruments of a specific account type classification.

Table 88: Financial Elements of Specific Account Type Class

 

FE #

Autobal Accts

Earning Asset/ Interest bearing Liability

Interest Income/ Interest Expense

OBS Rec/ Pay

Equity

Other Assets/ Other Liabilities

Non Int Inc

Non Int Exp

Taxes

Dividends

60

Beginning Balance

X

X

 

X

X

X

       

70

Beginning Gross Rate

X

X

 

X

           

80

Beginning Net Rate

X

X

 

X

           

90

Beginning Transfer Rate

X

X

 

X

           

100

End Balance

X

X

 

X

X

X

       

110

Ending Gross Rate

X

X

 

X

           

120

Ending Net Rate

X

X

 

X

           

130

Ending Transfer Rate

X

X

 

X

           

140

Average Bal

X

X

 

X

X

X

       

150

Average Gross Rate

X

X

 

X

           

160

Average Net Rate

X

X

 

X

           

170

Average Transfer Rate

X

X

 

X

           

178

Inflation Adjustment to Principal

 

X

               

179

Inflation Adjustment to Interest

 

X

               

180

Prepay Runoff - Positive

 

X

 

X

           

181

Timing of Prepay Runoff-positive

 

X

 

X

           

182

Prepay Runoff-negative

 

X

 

X

           

183

Timing of Prepay Runoff - negative

 

X

 

X

           

190

Payment Runoff - Positive

 

X

 

X

           

191

Timing of Payment Runoff - Positive

 

X

 

X

           

192

Payment Runoff - Negative

 

X

 

X

           

193

Timing of Payment Runoff - Negative

 

X

 

X

           

194

Index Factor

 

X

               

195

MaturityRunoff- positive

 

X

 

X

 

X

       

196

Timing of Maturity Runoff - Positive

 

X

 

X

 

X

       

197

Maturity Runoff-negative

 

X

 

X

           

198

Timing of Maturity Runoff - Negative

 

X

 

X

           

200

Non Maturity - Core Runoff

 

X

 

X

           

201

Timing of Non Maturity - Core Runoff

 

X

 

X

           

202

Non Maturity - Volatile Runoff

 

X

 

X

           

203

Timing of Non Maturity - Volatile Runoff

 

X

 

X

           

204

Devolvement Runoff

 

X

 

X

           

205

Timing of Devolvement Runoff

 

X

 

X

           

206

Recovery Runoff

 

X

 

X

           

207

Timing of Recovery Runoff

 

X

 

X

           

208

Non Performing Asset Runoff

 

X

 

X

           

210

Total Runoff - positive

 

X

 

X

 

X

       

211

Timing of Total Runoff - positive

 

X

 

X

 

X

       

212

Total Runoff negative

 

X

 

X

           

213

Timing of Total Runoff - negative

 

X

 

X

           

220

Total Runoff Gross Rate

 

X

 

X

           

230

Total Runoff Net Rate

 

X

 

X

           

240

Total Runoff Transfer Rate

 

X

 

X

           

250

Repricing Balance

 

X

 

X

           

255

Repricing Balance At End

 

X

 

X

           

260

Before Repricing Gross Rate

 

X

 

X

           

270

After Repricing Gross Rate

 

X

 

X

           

280

Before Repricing Net Rate

 

X

 

X

           

290

After Repricing Net Rate

 

X

 

X

           

300

Before Reprice Transfer Rate

 

X

 

X

           

310

After Reprice Transfer Rate

 

X

 

X

           

320

Fully Indexed Gross Rate

 

X

 

X

           

330

Fully Indexed Net Rate

 

X

 

X

           

340

New Add Balance

 

X

 

X

 

X

X

X

   

350

New Add Gross Rate

 

X

 

X

           

360

New Add Net Rate

 

X

 

X

           

370

New Add Transfer Rate

 

X

 

X

           

380

Roll Add Balance

 

X

 

X

           

390

Roll Add Gross Rate

 

X

 

X

           

400

Roll Add Net Rate

 

X

 

X

           

410

Roll Add Transfer Rate

 

X

 

X

           

430

Interest Cash Flow

X

X

X

X

           

435

Interest Cash Flow Gross

X

X

X

X

           

437

Interest Cash Flow T-Rate

X

X

X

X

           

440

Interest Accrued

X

X

X

X

           

441

Interest Accrued Net

X

X

X

X

           

445

Interest Accrued Gross

X

X

X

X

           

450

Transfer Rate Charge/Credit

X

X

X

X

           

455

Non Interest Income

           

X

     

457

Non Interest Expense

             

X

   

480

Interest Credited

 

X

 

X

           

500

WARM

 

X

 

X

           

510

Annual Prepayment Rate

 

X

 

X

           

515

Balance Before PrePay

 

X

 

X

           

520

Deferred End Balance

 

X

 

X

           

530

Deferred Average Balance

 

X

 

X

           

540

Deferred Runoff

 

X

 

X

           

550

Period Cap Balance

 

X

 

X

           

560

Period Cap Effect - Rate

 

X

 

X

           

570

Period Cap Effect - Amount

 

X

 

X

           

580

Life Cap Balance

 

X

 

X

           

590

Life Cap Effect - Rate

 

X

 

X

           

600

Life Cap Effect - Amount

 

X

 

X

           

610

Tease Balance

 

X

 

X

           

620

Tease EffectRate

 

X

 

X

           

630

Tease effectAmount

 

X

 

X

           

640

Neg-Am Balance

 

X

 

X

           

650

Neg-Am Interest

 

X

 

X

           

660

Gap Runoff

X

X

 

X

X

         

661

Gap Principal Runoff

X

X

 

X

X

         

662

Gap Repricing Runoff

X

X

 

X

           

663

Gap Deferred Runoff

X

X

 

X

           

665

Gap Inflation Adjustment to Principal

 

X

               

669

Gap Inflation Adjustment to interest

 

X

               

670

Gap Runoff Term

X

X

 

X

X

         

671

Gap Interest Cash Flow Gross

X

X

X

X

   

X

X

   

672

Gap Interest Cash Flow Net

X

X

X

X

   

X

X

   

673

Gap Interest Cash Flow Transfer

X

X

X

X

   

X

X

   

674

Gap Accrued Interest Gross

X

X

X

X

   

X

X

   

675

Gap Accrued Interest Net

X

X

X

X

   

X

X

   

676

Gap Accrued Interest Transfer

X

X

X

X

   

X

X

   

677

Gap Interest Credited

X

X

X

             

680

Gap Runoff Gross Rate

X

X

X

             

690

Gap Runoff Net Rate

X

X

X

             

700

Gap Runoff Transfer Rate

X

X

X

             

710

Market Value

X

X

 

X

           

711

Option Market Value

                   

715

Present Value of Principal Cash Flows

X

X

 

X

           

716

Present Value of Interest Cash Flows

X

X

 

X

           

720

Duration

X

X

 

X

           

721

DV01

X

X

 

X

           

725

Modified Duration

X

X

 

X

           

930

Federal Taxes

               

X

 

935

Local Taxes

               

X

 

940

Dividends

                 

X

1660

Liquidity GAP Runoff (1661 + 1663)

X

X

 

X

           

1661

Liquidity GAP Principal Runoff

X

X

 

X

           

1663

Liquidity GAP Deferred Runoff

X

X

 

X

           

1665

Liquidity Gap Inflation Adjustment to Principal

 

X

               

1669

Liquidity Gap Inflation Adjustment to Interest

 

X

               

1670

Liquidity GAP Runoff Term

X

X

 

X

           

1671

Liquidity GAP Interest Cash Flow Gross

X

X

X

X

           

1672

Liquidity GAP Interest Cash Flow Net

X

X

X

X

           

1673

Liquidity GAP Interest Cash Flow Transfer Rate

X

X

X

X

           

1674

Liquidity GAP Accrued Interest Gross

X

X

X

X

           

1675

Liquidity GAP Accrued Interest Net

X

X

X

X

           

1676

Liquidity GAP Accrued Interest Transfer Rate

X

X

X

X

           

1677

Liquidity GAP Interest Credited

X

X

X

             

1678

Liquidity GAP Runoff Gross Rate

X

X

X

             

1679

Liquidity GAP Runoff Net Rate

X

X

X

             

1680

Liquidity GAP Runoff Transfer Rate

X

X

X

             

1710

Present Value of Cashflows -Scenariowise

X

X

 

X

           

1715

Liquidity GAP PV of Principal Cash Flows

X

X

 

X

           

1716

Liquidity GAP PV of Interest Cash Flows

X

X

 

X

           

1717

Liquidity GAP PV of TP Int Cash Flows

X

X

 

X

           

1720

Liquidity GAP Duration

X

X

 

X

           

1721

Liquidity GAP DV01

X

X

 

X

           

1725

Liquidity GAP Modified Duration

X

X

 

X

           

Currency Translation Methods for Financial Elements

The following table defines the translation methods used for each financial element:

Table : Financial Elements of Specific Account Type Class

Code

Financial Elements

Temporal and Current Rate Methods

Historical Basis Method

(most)

All elements not listed in the following rows.

The current bucket exchange rate should be applied to all financial elements, except those listed in the following rows.

Exchange Rate at origination should be applied to all financial elements, except those listed in the following rows.

60

Beginning Balance

Previous bucket exchange rate

The exchange rate at origination

70, 80, 90

Beginning Gross Rate, Net Rate, and Transfer Rate

Previous bucket exchange rate

The exchange rate at origination

440 [1]

Interest Accrued (historical basis)

The exchange rate at origination

The exchange rate at origination

441

Interest Accrued Net (current basis)

Current bucket exchange rate

N/A

445

Interest Accrued Gross (historical basis)

The exchange rate at origination

The exchange rate at origination

446

Interest Accrued Gross (current basis)

Current bucket exchange rate

N/A

520

Deferred End Balance

The exchange rate at origination

The exchange rate at origination

530

Deferred Average Balance

The exchange rate at origination

The exchange rate at origination

540

Deferred Runoff

The exchange rate at origination

The exchange rate at origination

465

Total Currency Gain/Loss (Principal)

No translation (used only for Temporal)

N/A

475

Realized Currency Gain/Loss (Principal)

No translation (used only for Temporal & Historical methods)

No translation

485, 486, 487

Realized Currency Gain/Loss (Interest)

No translation

No translation

950

Accumulated Translation Amount

No translation (used only for Current Rate method)

N/A

660 – 7001660-1725

All Gap financial Elements

Calculate values for reporting currencies from translated financial elements

The exchange rate at origination