3.22.1.1 Look back without Payment delay SGEN Generation

Table 3-18 Look back without Payment delay

Details Values

Year Basis

360

Principal

$100,000,000.00

Value Date

Mon, 03-Jun-19

Maturity Date

Tue, 18-Jun-19

Look back

5

Payment Delay Days

0

Currency

USD

Sgen

2-Working days

Modules Applicable

MM

Table 3-19 SGEN generation details

Rate published Rate For Contract Calculation Date SOFR No. days Notional Principal Interest

28-May-19

27-May-19

03-Jun-19

0.08

1

$100,000.00

$0.22

29-May-19

28-May-19

04-Jun-19

0.081

1

NA

$0.23

30-May-19

29-May-19

05-Jun-19

0.069

1

NA

$0.19

31-May-19

30-May-19

06-Jun-19

0.077

1

NA

$0.21

03-Jun-19

31-May-19

07-Jun-19

0.081

3

NA

$0.68

04-Jun-19

03-Jun-19

10-Jun-19

0.07

1

NA

$0.19

05-Jun-19

04-Jun-19

11-Jun-19

0.069

1

NA

$0.19

06-Jun-19

05-Jun-19

12-Jun-19

0.069

1

NA

$0.19

07-Jun-19

06-Jun-19

13-Jun-19

0.065

1

Na

$0.18

10-Jun-19

07-Jun-19

14-Jun-19

0.066

3

SGEN (Payment Message)

$0.55

11-Jun-19

10_Jun-19

17-Jun-19

0.071

1

NA

$0.20

NA

NA

18-Jun-19

NA

NA

NA

NA

NA

NA

NA

NA

NA

Total Amount $3.03