10.1.3 Example
In this example, the Transfer Pricing curve is the Treasury curve. It is flat at 5%, which means that the forward rate is equal to 1%. We use only two Monte Carlo scenarios:
- Up Scenario: 1-year rate one year from now equal to 6%.
- Down Scenario: 1-year rate one year from now equal to 5%.
Observe that the average of these 2 stochastic rates is equal to 5%.
The instrument record is 2 years adjustable, paying yearly, with simple amortization. Its rate is Treasury plus 2%, with a cap at 7.5%. The par value and market value are equal to $1.
For simplicity in this example we assume that the compounding period used for discounting is equal to a year, for example:
Equation 3
Figure 10-3 Equation 3
Description of the Transfer Pricing Option Cost Equation 3 follows:
The static spread is the solution to the following equation:
Equation 4
Figure 10-4 Equation 4
Description of the Transfer Pricing Option Cost Equation 4 follows:
It is intuitively obvious that the static spread should be equal to the margin, for example:
Note:
We prove this claim in the Theory section of this chapter.Static spread = coupon rate - forward rate= 7%-5%=2%.
Plugging this value in the right side of the earlier equation yields:
Equation 5
Figure 10-5 Equation 5
Description of the Transfer Pricing Option Cost Equation 5 follows:
This is equal to par.
The OAS is the solution to the following equation:
Equation 6
Figure 10-6 Equation 6
Description of the Transfer Pricing Option Cost Equation 6 follows
Description of the Transfer Pricing Option Cost Equation 6 follows
By trial and error, we find a value of 1.88%. To summarize:
option cost = static spread - OAS=2%-1.88%=12 bp