4.2.12 Calculation of Operational Amount

The regulator prescribed lower outflow rate for operational deposits is to be applied only to that portion of the EOP balance that is truly held to meet operational needs. The application supports a new methodology to compute the operational portion of the EOP balance of operational deposits. The steps involved in computing the operational balance are as follows:
  1. All deposits classified as operational as per regulatory guidelines are identified. This is a separate process in LRM.
  2. The EOP balances of eligible operational accounts are obtained over a 90-day historical window including the As of Date i.e. As of Date – 89 days. To identify historical observations, the f_reporting_flag has to be updated as ‘Y’ for one execution of the Run per day in the LRM Run Management Execution Summary UI. The application looks up the balance for such accounts against the Run execution for which the Reporting Flag is updated as “Y” for each day in the past.

    Note:

    The historical time window is captured as a parameter in the SETUP_MASTER table. The default value is 90 days which can be modified by the user. To modify this value, you can update the value under the component code DAYS_HIST_OPER_BAL_CALC_UPD
  3. A rolling 5 day average is calculated for each account over the historical window.
  4. The average of the 5-day rolling averages computed in step 3 is calculated.
  5. The operational balance is calculated as follows:

    Note:

    The calculation of the operational balance can be either a direct download from the staging tables, or through the historical balance approach.

    Operational Balance

    Note:

    The operational balance calculation based on historical lookback is optional. You can choose to compute the operational balances using this method or provide the value as a download. To provide the value as download, update the value in the SETUP_MASTER table under the component code HIST_OPERATIONAL_BAL_CALC_UPD as N. If the value is ‘Y’ then the value would be calculated through historical balance approach.
  6. The non-operational balance is calculated as follows:
    Non-operational balance

  7. The operational insured balance is calculated as follows:

    Operational insured balance

  8. The operational uninsured balance is calculated as follows:

    Operational uninsured balance

  9. The non-operational insured balance is calculated as follows:

    Non-operational insured balance

  10. The non-operational uninsured balance is calculated as follows:

    Non-operational uninsured balance

    The operational deposit computation process is illustrated below assuming a 15-day historical window instead of 90-days and for the “as of date” 28th February 2017. The historical balances for 15-days including the “as of date” are provided below.

    Table 3-2 Operational deposit computation process

    Clients With Operational Accounts Eligible Operational Accounts Historical Time Window As of Date
    2/14/2017 2/15/2017 2/16/2017 2/17/2017 2/18/2017 2/19/2017 2/20/2017 2/21/2017 2/22/2017 2/23/2017 2/24/2017 2/25/2017 2/26/2017 2/27/2017 2/28/2017
    A 10001 102,000 102,125 102,250 102,375 102,500 102,625 102,750 102,875 103,000 103,125 103,250 103,375 103,500 103,625 103,750
    10296 23,500 23,550 23,600 23,650 23,700 23,750 23,800 23,850 23,900 23,950 24,000 24,050 24,100 24,150 24,200
    B 31652 65,877 59,259 59,234 59,209 59,184 59,159 59,134 59,109 59,084 59,059 59,034 59,009 58,984 58,959 58,934
    The rolling averages and cumulative average are computed as follows:

    Table 3-3 Rolling averages and cumulative average

    Clients with Operational Accounts Eligible Operational Accounts 5-day Rolling Average Cumulative Average (a)
    2/18/2017 2/19/2017 2/20/2017 2/21/2017 2/22/2017 2/23/2017 2/24/2017 2/25/2017 2/26/2017 2/27/2017 2/28/2017
    A 10001 102,250 102,375 102,500 102,625 102,750 102,875 103,000 103,125 103,250 103,375 103,500 95136
    10296 23,600 23,650 23,700 23,750 23,800 23,850 23,900 23,950 24,000 24,050 24,100 22721
    B 31652 60,553 59,209 59,184 59,159 59,134 59,109 59,084 59,059 59,034 59,009 58,984 56931
    The operational and non-operational balances are computed as follows:

    Table 3-4 Operational and non-operational balances

    Clients with Operational Accounts Eligible Operational Accounts Current Balance (b) Operational Balance (c = a – b) Non-Operational Balance Insured Balance Uninsured Balance Insured Operational Balance Uninsured Operational Balance Insured Non-Operational Balance Uninsured Non-Operational Balance
    A 10001 103,750 95,136 8,615 100,000 3,750 95,136 4,865 3,750
    10296 24,200 22,721 1,480 24,200 22,721 1,480
    B 31652 58,934 56,931 2,003 58,934 56,931 2,003

    Note:

    • Negative historical balances are replaced by zero for the purposes of this computation.
    • For operational accounts that have an account start date >= historical days including the “as of date”, missing balances are replaced by previous available balance.
    • For operational accounts that have an account start date < historical days including the “as of date”:
      1. Missing balances between account start date and “as of date” are replaced by previous available balance.
      2. Rolling average is calculated only for the period from account start date to the “as of date”.
    • The methodology to compute operational balance is optional. This can be turned On or Off using the Set up master table, where component code = HIST_OPERATIONAL_BAL_CALC_UPD. The option to provide the operational balance as a download is supported by the application.